Curva S
-
Upload
alex-reyes -
Category
Documents
-
view
216 -
download
0
description
Transcript of Curva S
Partidas Unidad Cantidad PUObras provisionales glb 1 S/. 11,142.00 Excavación de cimientos m3 416 S/. 16.33 Concreto de cimientos m3 416 S/. 117.06 Encofrado de cobrecimientos m2 520 S/. 24.08 Concreto de sobrecimientos m3 39 S/. 167.05 Muro de ladrillo m2 2789 S/. 34.01 Tarrajeo m2 3120 S/. 13.41
SemanasParcial Duración 1 2 3 S/. 11,142.00 1 semana S/. 11,142.00 S/. 6,793.28 2 semanas S/. 3,396.64 S/. 3,396.64 S/. 48,696.96 3 semanas S/. 9,739.39 S/. 12,521.60 3 semanas S/. 6,514.95 3 semanas S/. 94,853.89 4 semanas S/. 41,839.20 4 semanas S/. 222,361.88 Valoricación semanal S/. 11,142.00 S/. 3,396.64 S/. 13,136.03
Valorizacion Acumulado S/. 11,142.00 S/. 14,538.64 S/. 27,674.67
0 2 4 6 8 10 12 14 S/. -
S/. 50,000.00
S/. 100,000.00
S/. 150,000.00
S/. 200,000.00
S/. 250,000.00
Programado
Programado
Semanas4 5 6 7 8 9
S/. 14,609.09 S/. 24,348.48 S/. 2,504.32 S/. 3,756.48 S/. 6,260.80
S/. 1,302.99 S/. 1,954.49 S/. 3,257.48 S/. 23,713.47 S/. 23,713.47 S/. 23,713.47
S/. 10,459.80 S/. 17,113.41 S/. 29,407.95 S/. 8,215.29 S/. 26,970.95 S/. 23,713.47 S/. 34,173.27 S/. 44,788.08 S/. 74,196.03 S/. 82,411.32 S/. 109,382.26 S/. 133,095.74 S/. 167,269.01
0 2 4 6 8 10 12 14 S/. -
S/. 50,000.00
S/. 100,000.00
S/. 150,000.00
S/. 200,000.00
S/. 250,000.00
Programado
Programado
Semanas10 11 12
S/. 23,713.47 S/. 10,459.80 S/. 10,459.80 S/. 10,459.80 S/. 34,173.27 S/. 10,459.80 S/. 10,459.80 S/. 201,442.28 S/. 211,902.08 S/. 222,361.88