IngresosEnero Febrero Marzo Abril Mayo Junio

Sueldo 1,300,000 1,430,000 1,573,000 1,730,300 1,903,330 2,093,663Comisiones 520,000 572,000 629,200 692,120 761,332 837,465

Bonificaciones 182,000 200,200 220,220 242,242 266,466 293,113Total ingresos 2,002,000 2,202,200 2,422,420 2,664,662 2,931,128 3,224,241

EgresosVivienda 390,000 429,000 471,900 519090 570,999 628,099

Educacion 60,667 66,733 73,407 80,747 88,822 97,704Vestuario 104,000 114,400 125,840 138,424 152,266 167,493Prestamo 88,920 97,812 107,593 118,353 130,188 143,207

Recreacion 226,116Alimentacion 600,600 660,660 726,726 799,399 879,338 967,272Total egresos 1,244,187 1,368,605 1,505,466 1,656,012 1,821,614 2,229,891

Utilidad 757,813 833,595 916,954 1,008,650 1,109,515 994,350

Julio Agosto Septiembre Octubre Noviembre Diciembre2,512,396 2,763,635 3,039,999 3,343,999 3,678,398 4,046,2381,004,958 1,105,454 1,215,999 1,337,599 1,471,359 1,618,495351,735 386,909 425,600 468,160 514,976 566,473

3,869,089 4,255,998 4,681,598 5,149,758 5,664,734 6,231,207

753,719 829,091 912,000 1,003,200 1,103,520 1,213,871117,245 128,970 141,867 156,053 171,659 188,824200,992 221,091 243,200 267,520 294,272 323,699171,848 189,033 207,936 228,730 251,602 276,763

436,9941,160,727 1,276,799 1,404,479 1,544,927 1,699,420 1,869,3622,404,530 2,644,983 2,909,481 3,200,430 3,520,472 4,309,513

1,464,559 1,611,015 1,772,117 1,949,328 2,144,261 1,921,693