7/25/2019 TASA AMORTIZACIONES

http://slidepdf.com/reader/full/tasa-amortizaciones 1/2

P = 50000

N = 12 MESES

I = 0.03

2 PERIODOS DE GRACIA MUERTOS

2 PERIODO DE GRACIA CON PAGOS DE INTERES

CUOTA EXTRAORDINARIA DE 20000 EN EL PERIODO 8

 TIEMPO SALDO AMORTIZACIÓN INTERES CUOTA0 50000 0 0 0

1 51500 0 0 0

2 53045 0 0 0

3 53045 0 1591.35 1591.35

4 53045 0 1591.35 1591.35

5 S/. 49,11.2 S/. 3,433.8 S/. 1,591.4 S/. 5,025.1

S/. 4,0!4.4 S/. 3,53.8 S/. 1,488.3 S/. 5,025.1

! S/. 42,431.5 S/. 3,42.9 S/. 1,382.2 S/. 5,025.1

8 S/. 18,!9.3 S/. 23,!52.2 S/. 1,2!2.9 S/. 5,025.1

9 S/. 14,214.5 S/. 4,44.8 S/. 50.4 S/. 5,025.110 S/. 9,15.8 S/. 4,598.! S/. 42.4 S/. 5,025.1

11 S/. 4,8!9.1 S/. 4,!3.! S/. 288.5 S/. 5,025.1

12 S/. 0.3 S/. 4,8!8.8 S/. 14.4 S/. 5,025.1

7/25/2019 TASA AMORTIZACIONES

http://slidepdf.com/reader/full/tasa-amortizaciones 2/2

352!5