Tabla de Compra de Minerales Cupriferos

TABLA PARA COMPRA DE MINERALES CUPRIFEROS PUESTOS EN PLANTA DE BENEFICIO FECHA: LME: US$/Lb. 3.2200 (VARIABLE DIARIA) 10.00 (TAMAÑO DE LOTE) COMPRA DE MINERAL DE BAJA LEY MINERAL LEY Cu Fino PRECIO/TMH PRECIO/LOTE Cc al 20% TMH H2O % TMS Cu% TM US$ US$ T.M. 10.000 3.00 9.70 2.00 0.19400 56.79 550.87 0.7760 2.50 0.24250 70.99 688.59 0.9700 3.00 0.29100 85.19 826.31 1.1640 3.50 0.33950 99.38 964.03 1.3580 4.00 0.38800 113.58 1101.75 1.5520 4.50 0.43650 127.78 1239.47 1.7460 5.00 0.48500 141.98 1377.18 1.9400 5.50 0.53350 156.18 1514.90 2.1340 6.00 0.58200 170.37 1652.62 2.3280 6.50 0.63050 184.57 1790.34 2.5220 7.00 0.67900 198.77 1928.06 2.7160 7.50 0.72750 212.97 2065.78 2.9100 8.00 0.77600 227.16 2203.49 3.1040 8.50 0.82450 241.36 2341.21 3.2980 9.00 0.87300 255.56 2478.93 3.4920 9.50 0.92150 269.76 2616.65 3.6860 10.00 0.97000 283.96 2754.37 3.8800 10.50 1.01850 298.15 2892.09 4.0740 11.00 1.06700 312.35 3029.80 4.2680 11.50 1.11550 326.55 3167.52 4.4620 12.00 1.16400 340.75 3305.24 4.6560 12.50 1.21250 354.94 3442.96 4.8500 13.00 1.26100 369.14 3580.68 5.0440 13.50 1.30950 383.34 3718.40 5.2380 14.00 1.35800 397.54 3856.11 5.4320 14.50 1.40650 411.74 3993.83 5.6260 15.00 1.45500 425.93 4131.55 5.8200 NOTAS .- A) VALORES QUE SE MODIFICAN PARA HACER EL CALCULO .- B) LA TABLA SE PUEDE APLICAR A UN LOTE GLOBAL : CUALQUIER PE BASE: LOTE DE X TM X = X T.M.

Upload
jorge-alberto-anazco-escobar
Category

Documents
view
6
download
1

Embed Size (px):

description

Calculos ordenados para detrminar el precio de minerales en funcion al contenido valioso y al precio del dia de compra.venta, muy til para quien desee conocer y/o aprender a calcular los precios de commodities.

Transcript of Tabla de Compra de Minerales Cupriferos

CALCULOTABLA PARA COMPRA DE MINERALES CUPRIFEROSPUESTOS EN PLANTA DE BENEFICIOFECHA:12/8/13LME: US$/Lb.3.2200(VARIABLE DIARIA)BASE: LOTE DE X TMX =10.00(TAMAO DE LOTE)COMPRA DE MINERAL DE BAJA LEYX T.M.VENTAUTILIDADMINERALLEYCu FinoPRECIO/TMHPRECIO/LOTECc al 20%CONC.TM - LOTETMHH2O %TMSCu%TMUS$US$T.M.US$US$%10.0003.009.702.000.1940056.79550.870.7760731.32180.4432.762.500.2425070.99688.590.9700914.15225.5532.763.000.2910085.19826.311.16401096.98270.6632.763.500.3395099.38964.031.35801279.80315.7832.764.000.38800113.581101.751.55201462.63360.8932.764.500.43650127.781239.471.74601645.46406.0032.765.000.48500141.981377.181.94001828.29451.1132.765.500.53350156.181514.902.13402011.12496.2232.766.000.58200170.371652.622.32802193.95541.3332.766.500.63050184.571790.342.52202376.78586.4432.767.000.67900198.771928.062.71602559.61631.5532.767.500.72750212.972065.782.91002742.44676.6632.768.000.77600227.162203.493.10402925.27721.7732.768.500.82450241.362341.213.29803108.10766.8832.769.000.87300255.562478.933.49203290.93811.9932.769.500.92150269.762616.653.68603473.75857.1132.7610.000.97000283.962754.373.88003656.58902.2232.7610.501.01850298.152892.094.07403839.41947.3332.7611.001.06700312.353029.804.26804022.24992.4432.7611.501.11550326.553167.524.46204205.071037.5532.7612.001.16400340.753305.244.65604387.901082.6632.7612.501.21250354.943442.964.85004570.731127.7732.7613.001.26100369.143580.685.04404753.561172.8832.7613.501.30950383.343718.405.23804936.391217.9932.7614.001.35800397.543856.115.43205119.221263.1032.7614.501.40650411.743993.835.62605302.051308.2132.7615.001.45500425.934131.555.82005484.881353.3232.76Ing. JAAENOTAS.-A)VALORES QUE SE MODIFICAN PARA HACER EL CALCULO.-B)LA TABLA SE PUEDE APLICAR A UN LOTE GLOBAL : CUALQUIER PESO

Hoja2

Hoja3