7/25/2019 Ejercicio Ciclo de Vida

http://slidepdf.com/reader/full/ejercicio-ciclo-de-vida 1/3

Nt 35

Nj 20

INGRESO   30000

r VF VP CONSUMO AHORRO PARA RETIRO

3% $60.46 $14.88 $24,075.83 $358,187.574.00% $73.65 $13.59 $25,326.71 $344,198.25

5.00% $90.32 $12.46 $26,362.55 $328,535.64

6.00% $111.43 $11.47 $27,200.29 $311,985.17

7.00% $138.24 $10.59 $27,864.55 $295,197.48

8.00% $172.32 $9.82 $28,382.82 $278,666.74

9.00% $215.71 $9.13 $28,781.99 $262,737.72

10.00% $271.02 $8.51 $29,086.32 $247,628.28

11.00% $341.59 $7.96 $29,316.56 $233,457.35

12.00% $431.66 $7.47 $29,489.71 $220,271.76

13.00% $546.68 $7.02 $29,619.40 $208,068.9014.00% $693.57 $6.62 $29,716.23 $196,814.48

15.00% $881.17 $6.26 $29,788.40 $186,455.47

16.00% $1,120.71 $5.93 $29,842.13 $176,929.23

17.00% $1,426.49 $5.63 $29,882.11 $168,169.56

18.00% $1,816.65 $5.35 $29,911.86 $160,110.63

19.00% $2,314.21 $5.10 $29,934.02 $152,689.31

20.00% $2,948.34 $4.87 $29,950.53 $145,846.51

21.00% $3,755.94 $4.66 $29,962.85 $139,527.74

22.00% $4,783.64 $4.46 $29,972.05 $133,683.34

7/25/2019 Ejercicio Ciclo de Vida

http://slidepdf.com/reader/full/ejercicio-ciclo-de-vida 2/3

CAPITAL HUMANO

$644,616.60$559,938.40

$491,225.83

$434,947.39

$388,430.17

$349,637.05

$317,004.64

$289,324.77

$265,657.19

$245,265.12

$227,567.15$212,101.36

$198,498.22

$186,460.15

$175,745.87

$166,158.53

$157,536.46

$149,746.05

$142,676.25

$136,234.19

AHORRO PARA RETIRO C

7/25/2019 Ejercicio Ciclo de Vida

http://slidepdf.com/reader/full/ejercicio-ciclo-de-vida 3/3

PITAL HUMANO