Post on 05-Jul-2018
8/16/2019 Proyecto Formulación 2do Parcial
1/41
1
ESCUELA SUPERIOR POLITÉCNICADEL LITORAL
Facultad de Ingeniería Mecánica y Ciencias de la
ProducciónIngeniería en Alimentos
“BEETROOT MARMALADE
FLAVORED BLACKBERRY”
Profesor: Ing. Oscar Serrano
Materia: Formulación y Evaluación de Proyecto
Integrantes: Brigid Borja Karla Aroca Amelia Remache
Cristhian Meza Julio Gonzabay Nelson Castillo
Fecha:
Guayaquil, 25 de Febrero de 2015
8/16/2019 Proyecto Formulación 2do Parcial
2/41
2
INDEX
1. EXECUTIVE SUMMARY.......................................................................................................... 3
1.1. INTRODUCTION ............................................................................................................. 51.2. VISION: .......................................................................................................................... 6
1.3. COMMERCIAL ADVANTAGES: ...................................................................................... 6
1.4. OBJECTIVES ................................................................................................................... 7
1.4.1. GENERAL OBJECTIVE: ............................................................................................ 7
1.4.2. SPECIFIC OBJECTIVES: ........................................................................................... 7
2. CRITICAL SUCCESS FACTORS ................................................................................................. 7
3. CHRONOLOGY PROJECT ........................................................................................................ 7
4. ASSESSMENT OF TECHNICAL AND ORGANIZATIONAL PREPARATION................................ 8
5. SUMMARY RISK .................................................................................................................... 8
6. PROJECT GOVERNANCE ........................................................................................................ 9
6.1. PROPOSED PROJECT ORGANIZATION .......................................................................... 9
6.2. ROLE DESCRIPTIONS ..................................................................................................... 9
7. PROJECT OPERATION AGREEMENT .................................................................................... 10
8. PRIMARY STAKEHOLDERS ANALYSIS ................................................................................. 11
9. MAKING DECISIONS ............................................................................................................ 12
9.1. PROCEDURE TO MAKING DECISIONS ......................................................................... 13
9.2. TOOLS USED TO MAKING-DECISIONS ........................................................................ 14
9.2.1. BRAINSTORMING ................................................................................................ 14
9.2.2. 5 WHY .................................................................................................................. 14
10. ACCOUNTING REPORT .................................................................................................... 15
11. REGULATIONS ................................................................................................................. 17
12. TESTING ........................................................................................................................... 18
12.1. TESTING LABORATORY ........................................................................................... 18
12.2. SENSORY TESTING – ESPOL .................................................................................... 20
8/16/2019 Proyecto Formulación 2do Parcial
3/41
3
13. TRAINING OF THE MEMBERS OF THE PROJECT ............................................................. 21
14. COMMUNICATION PROJECT........................................................................................... 22
15. RISK MANAGEMENT ....................................................................................................... 22
16. WORK BREAKDOWN STRUCTURE .................................................................................. 25
17. PROJECT ACTIVITIES (REAL TIMELINE) ........................................................................... 26
18. GANTT CHART (REAL TIMELINE) ..................................................................................... 27
19. CRITICAL PATH (REAL TIMELINE) .................................................................................... 28
20. ESTIMATE OF REAL TIME VS. ESTIMATED ...................................................................... 29
21. REVENUE BUDGET .......................................................................................................... 30
22. CONCLUSIONS ................................................................................................................. 36
23. REFERENCES .................................................................................................................... 37
24. APPENDICES .................................................................................................................... 37
24.1. APPENDIX 1 – TESTING LABORATORY.................................................................... 37
24.2. APPENDIX 2 – FINISHED PRODUCT ........................................................................ 39
24.3. APPENDIX 3 – SAMPLE SURVEY .............................................................................. 39
24.4. APPENDIX 4 – PHOTOS OF IMPLEMENTATION ...................................................... 40
T BLES
TABLE 1. PRIMARY STAKEOLDERS ANALYSIS. ........................................................ 11
TABLE 2. RAW MATERIALS – PRICES QUOTED. ..................................................... 16
TABLE 3. RAW MATERIAL. ............................................................................... 16
TABLE 4. DIRECT MATERIALS. .......................................................................... 16
TABLE 5. SUPPLIES AND SERVICES. ..................................................................... 17
8/16/2019 Proyecto Formulación 2do Parcial
4/41
4
TABLE 6. TINNED VEGETABLES. JAM OF FRUITS. REQUIREMENTS. .............................. 17
TABLE 7. POSITIVE RISKS. ................................................................................ 23
TABLE 8. NEGATIVE RISKS. .............................................................................. 24
TABLE 9. RAW MATERIAL. ............................................................................... 31
TABLE 10. DIRECT MATERIALS. ........................................................................ 31
TABLE 11. DIRECT LABOR. ............................................................................... 31
TABLE 12. INDIRECT MATERIAL. ....................................................................... 31
TABLE 13. INDIRECT LABOR. ............................................................................ 32
TABLE 14. SUPPLIES AND SERVICES. ................................................................... 32
TABLE 15. DEPRECIATION, INSURACE, REPAIR AND MANTENANCE. ........................... 32
TABLE 16. MANUFACTURING COST. .................................................................. 33
TABLE 17. DISTRIBUTION COSTS AND SALES. ....................................................... 33 TABLE 18. GENERAL AND ADMINISTRATIVE EXPENSES ............................................ 33
TABLE 19. INCOME STATEMENT........................................................................ 34
TABLE 20. OPERATING CAPITAL. ....................................................................... 34
TABLE 21. INITIAL INVESTMENT. ....................................................................... 34
TABLE 22. CASH FLOW. .................................................................................. 35
TABLE 23. VPN. ........................................................................................... 35
TABLE 24. PROFITABILITY INDEX. ...................................................................... 35
FIGURES
FIGURE 1. CUPCAKE TASTING. ............................................................................ 6
FIGURE 2. CHRONOLOGY PROJECT. ...................................................................... 7
FIGURE 3. ORGANIZATION CHART. ....................................................................... 9
FIGURE 4. RESULTS VEGETABLE CONSUMPTION IMPERCEPTIBLY. ............................... 20
FIGURE 5. RESULTS OF PURCHASE BEETROOT MARMALADE. ..................................... 21
FIGURE 6. WAYS OF COMMUNICATION. .............................................................. 22
FIGURE 7. WBS ............................................................................................ 25
FIGURE 8. CRITICAL PATH. ............................................................................... 28
8/16/2019 Proyecto Formulación 2do Parcial
5/41
5
1. EXECUTIVE SUMMARY
1.1. INTRODUCTION
The intention of this work is to promote the development of social projects and the
consumption of natural products, which increasingly are taking most welcome in order
to improve the lives of its inhabitants. For this reason we find beet jam flavored mora as
a new opportunity to consumption of natural products with a social and nutritional
background.
The beet is a native Andean vegetable that is grown from about 3,000 to 5,000 years
ago Ecuador and Peru, due to the favorable conditions that have the Andean region
formed by the Andes.
The laboratory studies demonstrate the nutritional benefits and failing human
consumption, beets for being an energetic vegetable contains a large dose of iron, is rich
in sugars, vitamins C and B, potassium and carotene.
8/16/2019 Proyecto Formulación 2do Parcial
6/41
6
1.2. VISION:
Being a company in constant growth, nonprofit and social projection, meeting the
nutritional needs of school-age children through the development and marketing in
schools beet jam based high quality, unique taste and high protein content.
1.3. COMMERCIAL ADVANTAGES:
For purposes of measuring the acceptance of the jam in the markets, offered to a
company producing our product cupcakes to be incorporated into their recipes. These
were the comments of people who underwent tasting product, mentioned that jam is
beet flavored arrears after the tasting.
"It is an innovative product which contributes to the production and domesticconsumption of vegetables in a roundabout way children. Greatest difference
was seen in the taste of the product compared to other existing market jams. "-
Male, 38 years.
"A little difference was seen in the texture of the jam, it's not like those found in
supermarkets, but tastes good. And if consumed in desserts or other form. "-
Female, 22 years.
"No one knows for beet, the cupcake is very rich." Girl, 10 years.
Figure 1. Cupcake Tasting.
Finally, 70% of people who attended the tasting stated that YES acquire the jam for
direct consumption or through desserts, as in the case of tasting. While the company
cupcakes told us that if we buy jam for dessert with it as the main ingredient, thus havinga more "nutritious" offer that offer to their customers.
8/16/2019 Proyecto Formulación 2do Parcial
7/41
7
1.4. OBJECTIVES
1.4.1. GENERAL OBJECTIVE:
Encourage consumption of beet healthy and viable way to the smallest home to enjoy
it; since it is highly recommended to consume in cases of anemia, blood diseases and
convalescence.
1.4.2. SPECIFIC OBJECTIVES:
Develop an appetizing, nutritious and affordable innovative product.
Leverage the organoleptic and nutritional properties of beet through
concentration process.
Reduce the amount of added sucrose through the carbohydrate composition ofbeet.
2. CRITICAL SUCCESS FACTORS
Clear Goals.
Executive Leadership and Commitment.
Communication and Change Leadership.
The Common Good.
Quality Assurance and Risk Management.
3. CHRONOLOGY PROJECT
Figure 2. Chronology project.
8/16/2019 Proyecto Formulación 2do Parcial
8/41
8
The project has been divided into two phases, the first phase began on November 19
and ended on November 27th. At this early stage we jam developed the jam and sensory
tests to determine the product acceptance, and finally the stability tests to ensure that
the product does not cause any toxicity or disease.
The second phase was initiating on January 5 and she is expected to finish at the end of
the month, but this depends on the availability of the care centers that want to take part
in the project. This stage includes the search and the choice of the care center that
better adjusts to the goals of the project and to the date of culmination of the project.
4. ASSESSMENT OF TECHNICAL AND ORGANIZATIONAL PREPARATION
Tech Preparation:
• The beet is a vegetable used in homes for the preparation of salads but is currently
unable to industrialize so that you take to improve their performance, that is why you
are going to develop a beetroot marmalade flavored arrears for greater acceptability by
consumers, especially children. The budget for the development of the jam will not be
high because this vegetable is given throughout the year, thanks to the climatic
conditions of the Sierra Region of Ecuador, so our suppliers correspond to that area, and
enter a process to select providers.
• We train staff who will be in contact with food, so that the product arrives with goodquality and consumer acceptability.
• It is held in raise an agreement with a school in the city of Guayaquil to introduce
beetroot marmalade flavored dwells in bars and so it can be consumed by children in
the institution.
5. SUMMARY RISK
Risks are events that could have an impact on the project and require action, as it hasan effect on the project objectives. Project risk affects any or all major aspects of the
project scope, schedule, resources and quality. You need to manage these risks so that
its effect on the project is nil or minimal.
There is also a concept of risk as an opportunity, in which case we speak of positive risks.
In this case what is meant by risk management is to influence the factors that may cause
the occurrence of these risks:
1. Training for project members, as this may affect the timing and process of
making the product.
8/16/2019 Proyecto Formulación 2do Parcial
9/41
9
2. Choose to have several suppliers to avoid delays during the development of the
jam.
3. Perform analysis of the finished product to verify that they are within the ranges
asking regulations.
4. Ask students survey on the acceptability of the product.
6. PROJECT GOVERNANCE
6.1. PROPOSED PROJECT ORGANIZATION
Figure 3. Organization chart.
6.2. ROLE DESCRIPTIONSName of the post: General Manager.
Sections charge: It is responsible for the Operations, Administrative, Sales and Exports
and Financial.
Generic description: General Manager will be responsible for the overall management
of the company, so it should delegate tasks and responsibilities to other people who is
responsible. The staff in this area will be responsible for designing the objectives, goals
and policies on which the coordinated efforts of other departments will be directed.
Name of the post: Operations Manager.
8/16/2019 Proyecto Formulación 2do Parcial
10/41
10
Sections charge: It is responsible for the operations area.
Contacts: Internally with Production Chief and operators.
Generic description: Manufacturing activities are directed and controlled by the
operations manager, who is responsible for verifying that the plans and productionschedules are properly carried out according to the reports provided sales, achieving
thereby establishing appropriate production processes to meet market demand.
Name of the post: Administrative Manager.
Sections charge: It is responsible for the administrative area.
Contacts: Internally with General Manager.
Generic description: Responsible for management of real and personal property as
maybe assigned to perform their activities.
Name of the post: Sales and Export Manager.
Sections charge: It is responsible for the area of Sales.
Contacts: Internally with sellers and General Manager.
Generic description: The staff of the sales and exports will be responsible for promotingand marketing the product, placing the product on time and right place to be purchased
by end consumers. You must perform market surveys, for changes in tastes and
preferences of consumers, and offer them a product according to your requirements.
Name of the post: Financial Manager.
Sections charge: It is responsible for the financial area.
Contacts: Internally with Counter and accounting assistants.
Generic description: Direct and control daily activities of marketing and sales, in order
to maintain control of the market, as regards the entry of new competitors and visualize
opportunities to enter new markets.
7. PROJECT OPERATION AGREEMENT
The model of the principles and project governance outlined above provide a framework
in which project activities can be defined more clearly understood, and assigned to the
appropriate groups and individuals.
8/16/2019 Proyecto Formulación 2do Parcial
11/41
11
Students who have knowledge about making jam qualified the other members
to participate in drawing is and get a good working relationship during the
project.
Each member of the project take responsibility in the different stages of the
process and quality: sensory, organoleptic, nutritional, technological andeconomic.
The taste of blackberry jam to It will add, as the beet is not liked by many people,
including children, and because beet is inexpensive and pigmentation is very
similar to the default.
Once the finished product is to take him to an educational institution in the city
of Guayaquil to optimize the performance of the vegetable and children to get
nutritional benefits when consumed.
8. PRIMARY STAKEHOLDERS ANALYSIS
Project implementation beet marmalade will have a direct impact on 3 different groups
of the population, which are: The government beet growers, and school. Therefore it is
necessary to know the problems that are currently presented in these three sectors, and
how we can establish means of communication to work together to eradicate it.
Below is a table describing the current problems, interests and means of interaction with
people who have a direct impact to performance of the project is shown.
PRIMARY STAKEHOLDERS ANALYSIS
BEET GROWERS SCHOOL GOVERNMENT
PROBLEMS
Most crops are lost
due to low
marketing and sales
They Lose all the benefits
associated with the
consumption of beets,
because this product has an
unpleasant taste
Increasing
production of beet
to benefit small
producers
INTERESTImprove sales and
quality of beet
Eating well with products of
good taste
Promoting changes
of the productive
matrix in Ecuador
INTERACTIONS
Visiting growing
areas and in
dialogue with
producers
Visits to schools to make
known the product and talk
about the benefits of beet
Meeting with zonal
leaders
Table 1. Primary Stakeolders Analysis.
8/16/2019 Proyecto Formulación 2do Parcial
12/41
12
9. MAKING DECISIONS
Decision making is the ability to choose a course of action among several alternatives. It
assumes an analysis that requires a target and a clear understanding of the alternatives
by which one can attain it. In addition to understanding the situation that occurs, youmust analyze, evaluate, collect alternatives and consider variables, compare various
courses of action and finally select the action to be performed. The quality of decisions
makes the difference between success and failure.
Deciding means making things happen rather than just letting happen as a result of
chance or other external factors. This ability gives people tools to assess the various
options, taking into account, needs, values, motivations, influences and possible
consequences present and future.
In general, making a decision involves:
Define the purpose: what exactly is what must be decided.
Think about the options available: what are the possible alternatives.
Evaluate options: what are the pros and cons of each are.
Choose from the available options: which option is best.
Convert the selected option in an action.
During the development, a project may have different situations that may hinder or
compromise its proper implementation, so it is necessary to have defined the tasks to
be fulfilled by each of the members of the project and also have good communicationamong all members, to expose the difficulties or situations presented and to make the
right decision.
There are different types of events involving from quick and simple decisions, until fairly
complex decisions that require the approval of all members of the project, these
decisions are:
Routine Decisions: the same recurring circumstances lead them to choose a course of
action already known.
Can cause setbacks
Affect the performance of others in the group
Emergency: faced unprecedented situations, decisions are made at the time as events
elapse.
must be treated immediately
may require an additional cost for the project
Affects equipment operations
8/16/2019 Proyecto Formulación 2do Parcial
13/41
13
Strategic Decisions: decide on goals and objectives, and turn them into specific plans. It
is the most demanding type of decision.
Affect, or are affected by, project vision, direction or objectives.
Affect, or are affected by, project culture.
May have an impact positive or negative in the project Must be escalated through issue, policy, scope and/or change management.
Affect, or are affected by, external engagement and alliances.
Operational Decisions: Includes solving situations involved with the process of making
marmalade; such as the distribution of the members at different stages of the process,
decide who is responsible for working materials, among others.
Determine the detailed steps to accomplish tasks or new processes.
Affect team operations Affect the project's content
9.1. PROCEDURE TO MAKING DECISIONS
1. Any member of the project is able to make necessary decisions to control routine
problems presented in the project, without the need to consult other members
of the teamwork. Similarly, unforeseen or emergency situations, depending onits magnitude and impact should be controlled by the member or members
present in the moment when the unexpected occurs, in order to reduce or
eliminate the negative impact on the project.
2. Bring together all the members of the project, every time it needs to takeoperational or strategic decisions in order to expose the various problems or
opportunities for improvement and, through brainstorming choose the best
alternative for their solution.
3. Choose the solution that proves to be the most appropriate for the benefit of
the project in relation to time and cost.
4. If two or more members of the group are disagreeing with the decision, they may
request a meeting with Professor Oscar Serrano to communicate the chosen
decision and defend the decision they see fit.
5. The Engineer Oscar Serrano will choose which decision should be implemented
for the benefit of the project in based on their experience, after hearing the two
proposals.
8/16/2019 Proyecto Formulación 2do Parcial
14/41
14
9.2. TOOLS USED TO MAKING-DECISIONS
9.2.1. BRAINSTORMINGIt’s a tool of group work that facilitates the emergence of new ideas about a topic or
problem.
WHEN IS IT USED?
Brainstorming will be used when there is a need for:
Liberate the creativity of the teams
Generate a large number of ideas
Involve opportunities to improve
It allows us to pose and solve the problems
Ask possible causes
Suggest alternative solutions Develop creativity
Discuss new concepts
Overcoming conformity and sameness
HOW IS IT USED?
The issue or the problem is defined.
An exercise director is appointed
Before starting the "brainstorming", explains the rules.
Emit ideas freely without drawing conclusions at this stage.
The ideas are listed
Do not repeat
Do not criticize
The exercise ends when there are no more new ideas
Analyze, evaluate and organize the ideas, to evaluate their usefulness in terms
of the objective sought to be achieved by the use of this technique.
9.2.2. 5 WHYThe technique of the 5 why, is a method based on asking questions to explore cause-
effect relationships that generate a particular problem. The final objectives of the 5 Why
is determine the root cause of a defect or problem.
HOW IS IT USED?
Conduct a Brainstorming session usually using the model of Cause and Effect
Diagram. Once the likely cause has been identified, start asking "Why is it so ...?"
Or "Why is this happening...?" Continue asking Why at least five times. This
challenges the team to search thoroughly and not settle for reasons already"tried and true".
8/16/2019 Proyecto Formulación 2do Parcial
15/41
15
There will be times when you can go beyond five times asking Why, to get the
main causes.
During this time must be careful NOT to start asking "Who". It must be
remembered that the team is interested in the process and not on the people
involved. Tips for Construction / Interpretation:
This technique is best used in small groups (5-10 people). The facilitator must
know the team dynamics and relationships among team members. During "Five
Whys" there is the possibility that many questions of Why, Why, etc. could cause
discomfort among some of the team members.
9.2.3. ISHIKAWA
The diagram cause - effect is also known as the "chart of fish bones" for the way he has,
or the name of Ishikawa by its creator, was developed to facilitate the analysis of
problems by representing the relationship between an effect and all causes or factors
that cause this effect, for this reason is called "diagram cause - effect" or causal diagram.
In order to properly the perform Diagram Cause - Effect, then outlines the steps to
follow:
Define clearly the effect whose causes will be identified and put it in writing
Draw a long horizontal arrow and place on top the effect defined above.
Identify the primary factors through brainstorming. Place them around the
horizontal arrow and unite them by slanted lines.
Write the secondary, tertiary, etc., also through brainstorming factors.
To help determine possible causes can answer the following questions Who?
What? Where? When? How Come? How much?
Analyze and select the real causes.
Test the validity of the causal sequence, ie, starting from the major cause to
follow the reasoning investigated effect and verify that makes logical sense.
10. ACCOUNTING REPORT
Calculating production costs is performed based on the following expression:
Production Costs = IIPP Costs manufacturing - IFPP
For this situation, consider the IIPP and IFPP inventories as equals, so the cost of
production responds to the cost of manufacture:
Production Costs Cost Manufacturing
8/16/2019 Proyecto Formulación 2do Parcial
16/41
16
RAW MATERIALSPRICES
QUOTED $UNIT
BEET 0,25 KG
BLACKBERRY 1,80 KG
WHITE SUGAR 0,80 KGGLUCOSE 0,30 KG
PECTIN 8,00 KG
CITRIC ACID 6,00 KG
POTASSIUM SORBATE 3,15 KG
BLACKBERRY FLAVOR 0,79 Lt
Table 2. Raw Materials – Prices quoted.
Table 3. Raw Material.
Table 4. Direct Materials.
8/16/2019 Proyecto Formulación 2do Parcial
17/41
17
Table 5. Supplies and Services.
11. REGULATIONS
Our product will be made subject to compliance with the following standards:
PROCEDURE OF GOOD PRACTICES OF MANUFACTURE: This norm is applicable
to the operations of food manufacture and his aim is to reduce the
microbiological risks to give guarantee of which the product is made of form
uniform and controlled of agreement to the quality procedure adapted to the
use that is tried to give to the food product.
NTE INEN 0419 (1988): TINNED VEGETABLES. JAM OF FRUITS. REQUIREMENTS.
This norm refers to the jams of fruits but it can be applied to our product,because there are defined some important concepts, the basic requirements
that there must fulfill the raw material, the product and the packing, the
additives and substances allowed to assure not only the quality but also the
innocuousness of the product. The characteristics that the jam of beet must
fulfill are:
Table 6. Tinned vegetables. Jam of fruits. Requirements.
CHARACTERISTICS UNIT MINIMUM MAXIMUM
Soluble solids % m/m 65 -
pH 2,8 3,5
citric acid mg/kg - 500
Potassium sorbate mg/kg - 1000
Molds % campos positivos - 30
8/16/2019 Proyecto Formulación 2do Parcial
18/41
18
NTE INEN 2074 (2012): FOOD ADDITIVES ALLOWED FOR HUMAN
CONSUMPTION. POSITIVE LISTS. REQUIREMENTS. This norm includes a list of
the food additives or chemical natural or artificial substances that are allowed to
use in the food destined for the human consumption. For each of these additives
there has been established a daily admissible ingestion, the innocuousness andthe limits proposed by the FDA and the WHO. Due to the nature of our product
the sorbato of sodium will be in use as preservative which will be able to be
added in a maximum quantity of 0,7 grams by a kilo of final product.
NATIONAL STANDARD OF GOOD LIVING CENTERS FOR CHILDREN: This standard
is relatively new and includes all the aspects that must meet any person or
organization that wants to introduce a food or a full menu in care centers for
children 1 to 5 years.
12. TESTING
12.1. TESTING LABORATORY
Initially the total beet pulp weighed to be used to determine the proportion of arrears
to be used. In our case the blackberry is added in the ratio 1: 3, is three parts beetroot
and blackberry.
These weights will be the basis for determining the amount of sugar used in the
manufacture of jam considering that wish to develop a quality jam 50:50.
Once known quantities of beet pulp and mora, will be passed to the kettle with stirring
which was initially mingle to homogenize the mixture and to take the values of pH and
brix degrees to determine the amount of citric acid needed for proper gelation.
To determine the amount of potassium sorbate is necessary to use one component mass
balance to determine the amount of product to the end.
The calculations are as follows:
NOTE: Calculations were performed using the example of the pilot test.
Starting with 2 kg of beet:
Beet pulp mass (mr)= 1.86 kg
Blackberry pulp mass necessary (mm)=
=
.
= 0.62
Total mass of fruit pulp (mt) = mr + mm = 1.86 + 0.62 = 2.48 kg
8/16/2019 Proyecto Formulación 2do Parcial
19/41
19
CALCULATION OF NEED SUGAR
As beet has a relatively large proportion of sugar is added alone in the same amount
equal to 80% by weight of the fruit pulp.
Sugar mass (ma) = mt*0.8 = 2.48*0.8 = 1.98 kg ---> corresponds to 80% by weight of mt.
Glucose mass (mg) = ma*0.2 = 1.98*0.2 = 0.396kg---> corresponds to 20% by weight of
sugar mass (ma)
Sugar total mass (mta)= ma + mg = 1.98 + 0.396 = 2.38 kg
FEATURES PULP FRUIT
initial pH = 6.08
Initial ° Brix = 8.6
CALCULATION OF REQUIRED PECTIN
It is known that pectin gels of grade 150 kg of sugar per 150 kilogram of pectin.
mp=1
= 1 ×
.
= 0.0158 kg = 15.86 g
CALCULATION OF CITRIC ACID NEEDED
A 100 g sample of pulp is added dropwise a solution of citric acid (50% citric acid-50%distilled water) to obtain the desired pH in this case is adjusted to 3.2 to meet the limits
required by the INEN419 standard.
With spending obtained (g) perform necessary calculation, knowing that 1 ml of citric
acid solution containing 0.605 grams of citric acid crystals.
. í =
0.605× 1 =
7
0.605× 1 = 11.57
CALCULATION OF THE MASS OF THE MIXTURE
Mass balance in grams is performed, considering that 1 liter of water to obtain beet
pulp.
MM= mt + mat+ H20 + mp + m Ac. Cítrico
MM = 2480 + 2380 + 15.86 + 11.57
MM= 4887.43 gr
CALCULATION OF MASS PRODUCT
8/16/2019 Proyecto Formulación 2do Parcial
20/41
20
mt (x) + mta(x) = H20(x) + MF (x)
Where MF (x) is the final product mass times the final concentration is given in ° Brix and
is equal to 65 because it is the concentration required by law.
Replacing data in the formula are:
2480 (0.086) + 2380 (1) = A6 (0) + M (0.65)
M= 3989.66 gr =3.98 kg
CALCULATION OF THE MASS OF PRESERVATIVE
0.7 gr benzoate is needed per kilo of product, therefore:
0.70 3.98
1 = 2.79
12.2. SENSORY TESTING – ESPOL
In the city of Guayaquil, a survey was conducted to collect data on eating habits that has
the population, and thus achieve a better acceptance of our product in the market based
on the needs of individuals. A population sample of 200 people who regularly attend
classes and work at ESPOL was taken.
Among the results obtained in the following graph (Figure 4) reflects that the population
in a 73.94% would like to consume vegetables almost imperceptibly your palate by these
secrete juices; while a 24.93% said they would not want to eat vegetables differently
because they are vegetarians and prefer things more organically.
Figure 4. Results vegetable consumption imperceptibly.
8/16/2019 Proyecto Formulación 2do Parcial
21/41
21
However, the results on the acquisition of "Jam Beetroot - flavored Mora" (Figure 5)
shows that the population if she would consume this innovative product as a source of
vegetable intake of each individual. The 74.71% answered yes consume the product,
while 22.99% reported not buy it because "it sounds strange".
Figure 5. Results of Purchase beetroot marmalade.
13. TRAINING OF THE MEMBERS OF THE PROJECT
All members involved in the development of this project must have basic knowledge in:
Good Manufacturing Practices (GMP).
Handling of food.
In our case two members of the project are not of the Engineering in foods for which an
internal training will be needed for them to learn the basic concepts and practices that
are necessary when preparing a food product to ensure not only quality but also product
safety that will offer children the choice for school project implementation.
The training will have a better and faster production management. The topics are:
Standards compliant laboratory R & D.
Standards of hygiene in food handling.
Minimum requirements to be met during processing.
Technical Standard jam. Principles of food preservation.
Detailed drawing of beetroot jam flavored blackberry Process.
This training will last two hours and will be based on issues that relate to our product
and found in the training manual for food handlers proposed by the Pan American
Health Organization.
Although the two members will not be directly responsible for the manufacture and
assurance of the product, if you need to know the implications of preparing a food
product even more for a group of people considered vulnerable to the objectives of who
are familiar with the product, collaborate on their development and contribute to thediffusion in school.
8/16/2019 Proyecto Formulación 2do Parcial
22/41
22
14. COMMUNICATION PROJECT
The communication system to be used to publicize this project would be implemented
through two distribution channels:
1. Social Networks, promoting the consumption of beet and forming part of thedaily diet of every citizen.
2. Leaflets, posters and visual material that promotes and indicate the benefits of
consumption of beet as tubercle and which properties are preserved in jam are.
Figure 6. Ways of communication.
15. RISK MANAGEMENT
Risk management will allow us to identify what are the possible risks associated with the
implementation of our project. These risks can be positive or negative and for each of
them have established action plans to reduce or eliminate the impact in case of a
negative risk, or to use it in case concerned a positive risk.
Positive risks are:
Previous experience in the development of beetroot marmalade 3 by project
members.
The availability of equipment and instruments within the premises of the
university.
The number of members that are part of the team.
8/16/2019 Proyecto Formulación 2do Parcial
23/41
23
RISK IMPACT ACTIONS TO TAKE
ADVANTAGE OF THE RISK
Previous experience in the
development of beetrootmarmalade 3 by project
members.
We will be able to advance
more rapid in the stage ofproduction of the product
and evaluation of the same
one
To use the experience acquired for:
To qualify the members of the
equipment that they do not
know of the process.
To improve the production of
the jam.
To reduce times of
manufacture
To eliminate or to reduce the
faults or faults in the
production.
The availability of equipment
and instruments within the
premises of the university.
we can better organize
assignments and are
related product
manufacturing
Equipment and instruments used in
those hours when the laboratory is
available.
Harnessing the available materials and
experience of the teachers in charge
when doubt arises or danger during
processing
The number of members that
are part of the team.
Easy coordination during
the planning and
implementation of the
project
Harnessing the number of members to
meet regularly and coordinate tasks.
Facilitate communication and
collaboration among members in case
of failures, delays or unforeseen.
Table 7. Positive Risks.
Negative risks are:
Lack of availability of raw material. Jam with poor quality or does not comply with the microbiological requirements.
Delay in planned activities due to the holiday of Christmas and New Year.
Difficulty to enter the product to any of the childcare centers.
RISK IMPACT ACTIONS TO REDUCE OR TO ELIMINATE
THE RISK
Lack of availability of raw
material
Delay project. Having a database of points of additional sales
if the original supplier does not have the raw
materials when needed.
8/16/2019 Proyecto Formulación 2do Parcial
24/41
24
Jam with poor quality or
does not comply with the
microbiological
requirements.
Discard the product or
modify the process.
To use qualit raw material though it means a
major initial investment. In case of not
expiring with the pH and solid total it will have
increase the time of concentration
approximately 10 to 15 additional minutes to
the planned. Citric acid will be added to reach
the needed level.
Delay in planned activities
due to the holiday of
Christmas and New Year.
In case of excessive delay
the project risks not run
100%.
Hold a meeting with all members before the
holiday to coordinate tasks and pending
items.
Making the product before the holiday to
have enough time to evaluate the stability
and safety.
Share responsibilities and tasks from the start.
Difficulty to enter the
product to any of the
childcare centers.
The project is not finished
by the deadline.
To establish a database of the possible centers
which the project will be directed.
To communicate with each of them for
telephone or in person to reject those centers
that could not take part of the activity.
To fix a date previously as well as the time that
will take the final diffusion of the product notto interrupt own activities of the institution or
not to have unforeseen the day of the
execution.
Table 8. Negative Risks.
8/16/2019 Proyecto Formulación 2do Parcial
25/41
25
16. WORK BREAKDOWN STRUCTURE
Figure 7. WBS
8/16/2019 Proyecto Formulación 2do Parcial
26/41
8/16/2019 Proyecto Formulación 2do Parcial
27/41
27
18. GANTT CHART (REAL TIMELINE)
The Gantt chart was made considering that only worked on weekdays and not
weekends. Furthermore execution was halted during exam week, Christmas holidays
and New Year (15 days), 4y5 December due to other non-project activities and from
January 5th to Tuesday 13 (7 days) because the date given by the school.
8/16/2019 Proyecto Formulación 2do Parcial
28/41
28
19. CRITICAL PATH (REAL TIMELINE)
The critical path has a duration of 19 working days without dates which it was necessary
to make a stop of activities.
Figure 8. Critical Path.
All activities on the critical path cannot be delayed (with zero slack) that produce a delay
in the delivery date. The clearance of the other activities was:
ACTIVITIES SLACK3 17 DAYS
8 9 DAYS
9 9 DAYS
10 9 DAYS
These days slack allow us to postpone these activities without running the risk that the
whole project is delayed in delivery.
8/16/2019 Proyecto Formulación 2do Parcial
29/41
29
20. ESTIMATE OF REAL TIME VS. ESTIMATED
The Starting of the project established an estimated time of 24 days, starting the day
Wednesday, November 19, 2014 and ending on January 16, 2015, activities were
distributed as follows.
The previously mentioned activities were carried out one by one, respecting the order
and exercise them responsibly to get a quality product.
The time q activities performed was a little different to that proposed in advance, as
some of them were complicated and others provided, giving us a total of 29 days.
STAR DURATION STARTING ENDING
Meeting of project members 1 19/11/14 19/11/14
traning 0 19/11/14 19/11/14
Quote of raw material and
supplies
2 21/11/14 21/11/14
request authorization for the use
of laboratory R/h
3 24/11/14 26/11/14
Purchase of raw material and
supplies
0 24/11/14 24/11/14
Elaboration 10 bottles of jam 2 26/11/14 27/11/14labeled 2 27/11/14 28/11/14
8/16/2019 Proyecto Formulación 2do Parcial
30/41
30
Sensory testing in the university 2 01/12/14 02/12/14
Analysis of results 1 03/12/14 03/12/14
Products stability test 2 03/12/14 04/12/14
Search database of schools or day
care centers
2 04/12/14 05/12/14
Contact chidcare centers anddefinition of date and time
6 06/12/14 13/12/14
Metting with project members to
define logistcs
0 13/12/14 13/12/14
Tasting ar school and accptabilitu
trial
2 15/12/14 16/12/14
Analysis of result 2 16/12/14 17/12/14
Completion of the written
document
2 17/12/14 18/12/14
The reason that the project was delayed, basically arose from the unexpected comingwith each of the procedures.
21. REVENUE BUDGET
To determine the income of the company, is considered a selling price of $1,75
considering a profit margin of 62%. It is noteworthy that the sale price does not include
VAT, because these products are recorded at a rate of 0%.
On the subject of annual sales, is forecast that these will be increasing as time passes, ie
every year our product will have greater market power can sell allowing a greater
volume of jam jars. In addition, this forecasting will allow estimating our production
costs for the first year and then calculate the NPV and IRR of the project.
For the estimate of sales, we predict that 50% will be sold the first year and will gradually
increase at a rate of 15% approximately in the years up to 100%, which is usually the
fourth year when already the product is in its stage of maturity.
Determination of Expenditures
Project expenditures are comprised of production costs and general administrative
expenses and sales.
Manufacturing Costs
The manufacturing cost is composed of the requirements of raw materials and auxiliary
materials, direct labor and indirect labor and indirect production costs.
8/16/2019 Proyecto Formulación 2do Parcial
31/41
31
Administrative Expenses
Administrative expenses include salaries and wages of personnel administration and
overhead management area, as are telephone, electricity administrative offices,
depreciation, amortization and so on.
Table 9. Raw Material.
Table 10. Direct Materials.
Table 11. Direct Labor.
Table 12. Indirect Material.
8/16/2019 Proyecto Formulación 2do Parcial
32/41
32
Table 13. Indirect Labor.
Table 14. Supplies and Services.
Table 15. Depreciation, Insurace, Repair and Mantenance.
8/16/2019 Proyecto Formulación 2do Parcial
33/41
33
Table 16. Manufacturing Cost.
Table 17. Distribution Costs and Sales.
Table 18. General and Administrative Expenses
8/16/2019 Proyecto Formulación 2do Parcial
34/41
34
Table 19. Income Statement.
Table 20. Operating Capital.
Table 21. Initial Investment.
8/16/2019 Proyecto Formulación 2do Parcial
35/41
35
Table 22. Cash Flow.
Table 23. VPN.
Table 24. Profitability Index.
8/16/2019 Proyecto Formulación 2do Parcial
36/41
36
22. CONCLUSIONS
The successful implementation of a project is strongly related to good planning
of it, so it is necessary to devote much effort to consider all possible situations
that may arise during the project and could cause its failure.
It is necessary to maintain excellent communication with all members of the
team to streamline activities involving 2 or more members of the project, and
also to keep informed all participants about changes or situations that arise
during the project.
Because the project has not been implemented, it is necessary to assign part of
the budget any unexpected problems may arise during project implementation,
since otherwise high risk of exceeding the budget set before development runs.
The project presented has major fields of application, and its execution could
expand nationally, changing its scope to not only involve the school as direct
beneficiaries, but also, through lectures or conferences, promoting guidelines for
farmers beet they can improve their production, thus contributing to the change
of the productive matrix in the country.
8/16/2019 Proyecto Formulación 2do Parcial
37/41
37
23. REFERENCES
La remolacha significa nutrientes.
http://www.eldiario.ec/noticias-manabi-ecuador/198147-la-remolacha-
significa-nutrientes/
La sierra se colorea con la remolacha.
http://agronegociosecuador.ning.com/notes/La_sierra_se_colorea_con_la_re
molacha
Proyecto de prefactibilidad para la exportación de betanina al mercado
Estadounidense período 2007-2016.
http://repositorio.ute.edu.ec/bitstream/123456789/6998/1/28575_1.pdf
Proyecto de valoración financiera de la elaboración y comercialización de
mermelada de grosella en Guayaquil.
https://www.dspace.espol.edu.ec/bitstream/123456789/14856/1/Proyecto%2
0de%20Valoracion%20Financiera%20de%20la%20Elaboracion%20y%20comerci
alizacion%20de%20mermelada.pdf
Creación de una productora de mermeladas, conservas y encurtidos envasados
en vidrio en la ciudad de Milagro.
http://repositorio.unemi.edu.ec/bitstream/123456789/140/1/PRODUCTORA%
20DE%20MERMELADAS,%20CONSERVA%20Y%20ENCURTIDOS.pdf
24. APPENDICES
24.1. APPENDIX 1 – TESTING LABORATORY
Raw Beets Cooking Beet
8/16/2019 Proyecto Formulación 2do Parcial
38/41
38
Peeling Process Cutting and heavy beet
Heavy ingredients Cooking the mixture
Container sterilization Cooling the product
8/16/2019 Proyecto Formulación 2do Parcial
39/41
39
24.2. APPENDIX 2 – FINISHED PRODUCT
24.3. APPENDIX 3 – SAMPLE SURVEY
8/16/2019 Proyecto Formulación 2do Parcial
40/41
24.4. APPENDIX 4 – PHOTOS OF IMPLEMENTATION
8/16/2019 Proyecto Formulación 2do Parcial
41/41