02296-sta

8/14/2019 02296-sta

1/76711

DEPARTMENT OF STATE AND OTHER INTERNATIONAL PROGRAMS

ADMINISTRATION OF FOREIGN AFFAIRS

Federal FundsDIPLOMATIC AND CONSULAR PROGRAMS

For necessary expenses of the Department of State and the ForeignService not otherwise provided for, including employment, withoutregard to civil service and classification laws, of persons on a tem-

porary basis (not to exceed $700,000 of this appropriation), as author-ized by section 801 of the United States Information and Educational

Exchange Act of 1948; representation to certain international organiza-tions in which the United States participates pursuant to treatiesratified pursuant to the advice and consent of the Senate or specific

Acts of Congress; arms control, nonproliferation and disarmamentactivities as authorized; acquisition by exchange or purchase of pas-

senger motor vehicles as authorized by law; and for expenses of generaladministration, $3,977,940,000: Provided, That of the amount madeavailable under this heading, not to exceed $10,000,000 may be trans-

ferred to, and merged with, funds in the Emergencies in the Diplo-matic and Consular Service appropriations account, to be availableonly for emergency evacuations and terrorism rewards: Provided fur-ther, That funds available under this heading may be available fora United States Government interagency task force to examine, coordi-nate and oversee United States participation in the United Nationsheadquarters renovation project: Provided further, That funds appro-

priated under this heading are available, pursuant to 31 U.S.C.1108(g), for the field examination of programs and activities in theUnited States funded from any account contained in this title.

In addition, not to exceed $1,558,390 shall be derived from feescollected from other executive agencies for lease or use of facilitieslocated at the International Center in accordance with section 4 ofthe International Center Act; in addition, as authorized by section5 of such Act, $490,000, to be derived from the reserve authorizedby that section, to be used for the purposes set out in that section;in addition, as authorized by section 810 of the United States Informa-tion and Educational Exchange Act, not to exceed $6,000,000, to re-main available until expended, may be credited to this appropriation

from fees or other payments received from English teaching, library,motion pictures, and publication programs and from fees from edu-cational advising and counseling and exchange visitor programs; and,in addition, not to exceed $15,000, which shall be derived from reim-bursements, surcharges, and fees for use of Blair House facilities.

In addition, for the costs of worldwide security upgrades,$964,760,000, to remain available until expended.

Note.A regular 2007 appropriation for this account had not been enacted at the timethe budget was prepared; therefore, this account is operating under a continuing resolution(P.L. 109289, Division B, as amended). The amounts included for 2007 in this budgetreflect the levels provided by the continuing resolution.

Program and Financing (in millions of dollars)

Identification code 19011301153 2006 actual 2007 est. 2008 est.

Obligations by program activity:Direct program:

00.01 Executive direction and policy formulation ............... 365 383 39000.02 Conduct of diplomatic relations ............................... 823 863 87200.03 Conduct of public diplomacy .................................... 330 351 35900.05 Conduct of consular relations ................................... 58 62 7100.06 Professional development and training ..... .. .. .. .. .. .. .. . 98 104 10700.07 Information management .......................................... 505 531 54200.08 Security ...................................................................... 1,019 1,071 1,08200.09 Medical ...................................................................... 29 30 3000.10 Administration and staff activities ........................... 1,423 1,369 1,50200.11 Iraq Operations .......................................................... 710 937 6509.01 Reimbursable program .................................................. 2,237 2,257 2,104

10.00 Total new obligations ................................................ 7,597 7,958 7,124

Budgetary resources available for obligation:21.40 Unobligated balance carried forward, start of year 1,239 1,516 28122.00 New budget authority (gross) ........................................ 7,887 6,723 7,43922.10 Resources available from recoveries of prior year obli-

gations ....................................................................... 43 ................... ...................

23.90 Total budgetary resources available for obligation 9,169 8,239 7,7223.95 Total new obligations .................................................... 7,597 7,958 7,1223.98 Unobligated balance expiring or withdrawn ................. 56 ................... .................

24.40 Unobligated balance carried forward, end of year 1,516 281 59

New budget authority (gross), detail:Discretionary:

40.00 Appropriation ............................................................. 4,386 4,460 4,9440.00 Appropriation ............................................................. 1,384 ................... .................40.35 Appropriation permanently reduced .......................... 66 ................... .................41.00 Transferred to other accounts ................................... 21 ................... .................

43.00 Appropriation (total discretionary) ........................ 5,683 4,460 4,94Spending authority from offsetting collections:

58.00 Offsetting collections (cash) ................................ 2,048 2,232 2,4958.10 Change in uncollected customer payments from

Federal sources (unexpired) ............................. 112 ................... .................

58.90 Spending authority from offsetting collections(total discretionary) .......................................... 2,160 2,232 2,49

Mandatory:

60.20 Appropriation (special fund) ..................................... 44 31 .................

70.00 Total new budget authority (gross) .......................... 7,887 6,723 7,43

Change in obligated balances:

72.40 Obligated balance, start of year ................................... 1,798 2,382 1,8973.10 Total new obligations .................................................... 7,597 7,958 7,1273.20 Total outlays (gross) ...................................................... 7,005 8,447 7,6773.40 Adjustments in expired accounts (net) ......................... 110 ................... .................73.45 Recoveries of prior year obligations .............................. 43 ................... .................74.00 Change in uncollected customer payments from Fed-

eral sources (unexpired) ............................................ 112 ................... .................74.10 Change in uncollected customer payments from Fed-

eral sources (expired) ................................................ 257 ................... .................

74.40 Obligated balance, end of year ................................ 2,382 1,893 1,33

Outlays (gross), detail:

86.90 Outlays from new discretionary authority ..................... 5,362 6,506 7,21

86.93 Outlays from discretionary balances ............................. 1,643 1,916 4586.97 Outlays from new mandatory authority ......................... ................... 25 .................86.98 Outlays from mandatory balances ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . . .. .. .. .. .. .. .. .. .. . .. .. .. .. .. .. .. .. ..

87.00 Total outlays (gross) ................................................. 7,005 8,447 7,67

Offsets:

Against gross budget authority and outlays:Offsetting collections (cash) from:

88.00 Federal sources ..................................................... 1,364 954 9588.40 Non-Federal sources ............................................. 926 1,278 1,54

88.90 Total, offsetting collections (cash) ....................... 2,290 2,232 2,49Against gross budget authority only:

88.95 Change in uncollected customer payments fromFederal sources (unexpired) .................................. 112 ................... .................

88.96 Portion of offsetting collections (cash) credited toexpired accounts ................................................... 242 ................... .................

Net budget authority and outlays:89.00 Budget authority ............................................................ 5,727 4,491 4,9490.00 Outlays ........................................................................... 4,715 6,215 5,18

Summary of Budget Authority and Outlays

(in millions of dollars)

2006 actual 2007 est. 2008 est.

Enacted/requested:Budget Authority ..................................................................... 5,727 4,491 4,94Outlays .................................................................................... 4,715 6,215 5,18

Supplemental proposal:Budget Authority ..................................................................... .................... 913 1,88Outlays .................................................................................... .................... 457 1,30

Total:Budget Authority ..................................................................... 5,727 5,404 6,82Outlays .................................................................................... 4,715 6,672 6,48

8/14/2019 02296-sta

2/76

712 Federal FundsContinuedADMINISTRATION OF FOREIGN AFFAIRSContinued

THE BUDGET FOR FISCAL YEAR 2008

DIPLOMATIC AND CONSULAR PROGRAMSContinued

The program described below is financed by this appropria-tion, by fees for services, and by reimbursements from otheragencies that are provided with administrative services over-seas by the Department of State.

Executive direction and policy formulation.This activityidentifies resources that provide sound management throughthe direction of the Secretary and with the assistance of staff

offices, specialized offices, and functional and regional bu-reaus, for policy formulation and in pursuit of regional andglobal foreign policy objectives, including the hosting of var-ious international conferences and meetings in the UnitedStates and abroad.

Conduct of diplomatic relations.Resources of this activityare used to provide for: the political and economic reportingand analysis of interests to the United States; the representa-tion of U.S. diplomatic and national interests to countriesabroad; and the bilateral and multilateral negotiation of ourforeign policy objectives, including the hosting of and partici-pation in various international conferences, meetings, andother multilateral activities in the United States and abroad.These resources also fund the conduct of U.S. diplomatic pol-icy through political and multilateral affairs, economic andsocial affairs, international budgetary and management af-fairs, and participation in and hosting various internationalconferences. Resources also fund the management of U.S. par-ticipation in arms control, nonproliferation, and disarmamentnegotiations and other verification and compliance activities,in addition to funds otherwise available for such purposes.

Conduct of consular relations. Activities included are:overseas and American citizen services; the issuance of pass-ports to U.S. citizens both here and abroad; and, imple-menting a coordinated strategy to improve consular systemsand processes in support of U.S. border security includingsharing data with the Department of Homeland Security, theDepartment of Justice, the Treasury Department, other agen-cies in the law enforcement community and the IntelligenceCommunity. Visa services involve: the issuance, denial, andadjudication of immigrant and non-immigrant visas; refugee

processing; and visa fraud detection and investigation. Amer-ican citizen services include the issuance of passports, emer-gency and other assistance to American citizens abroad. Pass-port services include the issuance of passports in the UnitedStates and U.S. missions abroad and passport fraud detectionand investigation.

Conduct of public diplomacy.Resources in this appropria-tion support the conduct of international informational, edu-cational, cultural and exchange programs of the United Statesand advising the President and the National Security Councilon these matters. Formerly, these activities were carried outby the U.S. Information Agency. The resources in this activityare used to define, explain and advocate U.S. policies abroadand to seek to increase knowledge and understanding amongforeign audiences of U.S. society and its values. Department

posts also administer exchange-of-persons programs and con-duct informational and cultural activities. Public diplomacyefforts are currently being evaluated, particularly those activi-ties that target the Muslim world, to assure that the pro-grams are targeting these populations effectively.

Professional development and training.The professionaldevelopment and training activity is a continuous process bywhich the Department ensures that its professionals havethe skills, experience, and judgment to fulfill its functionsat all levels. Training programs are designed to provide em-ployees with the specific functional area and language skillsneeded for the conduct of foreign relations in the Departmentand abroad.

Information management.This activity identifies resourcesthat are used for the effective and efficient creation, collection,processing, transmission, dissemination, use, storage, and dis-

position of information required for the formulation and exe-cution of foreign policy and for the conduct of daily businessIts requirements are driven by the informational needs othe President, the Secretary of State, the Department andits 260 missions, and approximately fifty Government agen-cies. Components of the information management activity include: telecommunications; classified information handlingunclassified data and word processing; pouch, mail, and pub-lishing services; administration of an electronic and archivarecords management program; document classification and declassification; information security; information technologycapital planning; and, provision of information managementservices, as appropriate, to all branches of the Governmentand to the public.

In all of these programs, responsibilities range from policysetting to planning and design, implementation, operationand maintenance. The Department manages large computerand communications centers to provide administrative, consular, economic, and political information. The computer systems support worldwide consular applications, financial management systems, management of building programs, and in-telligence research systems.

Security.This activity identifies resources that are usedin meeting security and counterterrorism responsibilities, in

cluding both foreign and domestic. Covered in this activityare: security operations; engineering services, which relateto the technical defense of U.S. Government personnel andestablishments against electronic and physical attack; homeland security related activities; protection of dignitaries; andphysical security operations.

Medical.This activity encompasses medical programs forthe Department of State, the Foreign Service, and other U.SGovernment departments and agencies overseas. Services areprovided in Washington, D.C. as well as at missions world-wide and cover more than 90,000 employees, dependents andlocal hires.

Administration and staff activities.These activities includenormal domestic and overseas administrative services directlyrelated to Department programs. They include:

The direction and control of administration and management operations, representing and negotiating U.S. Gov-ernment administrative matters with foreign officials, andreviewing and setting resource levels and priorities forvarious programs and bureaus financed by this appropriation.

The budgeting, financial planning, and fiscal operationsfor bureaus and offices financed by this appropriationand most federal agencies resident abroad.

The management, recruitment, and performance evaluation of Foreign and Civil Service employees (particularlythe recruitment of qualified minorities, including His-panics and African Americans) and Foreign Service Na-tional staff.

The contracting and procurement of services and suppliesmaintenance and repair of equipment and physical property (including the operation and routine maintenanceof property directly leased or owned by the Department)vehicle operation, and shipping and customs services.

Centralized funding for travel and transportation of effects associated with the assignment, transfer, homeleave, and separation of the Departments personnel anddependents.

Object Classification (in millions of dollars)


Direct obligations:Personnel compensation:

11.1 Full-time permanent ............................................. 1,705 1,707 1,7411.3 Other than full-time permanent ... .. .. .. .. .. .. .. .. .. .. .. .. 96 98 911.5 Other personnel compensation ............................. 129 130 12

8/14/2019 02296-sta

3/76

713Federal FundsContinuedADMINISTRATION OF FOREIGN AFFAIRSContinued


11.8 Special personal services payments . .. .. .. .. .. .. .. .. .. . 3 4 3

11.9 Total personnel compensation .............................. 1,933 1,939 1,97212.1 Civilian personnel benefits ....................................... 560 562 57413.0 Benefits for former personnel ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 3 4 221.0 Travel and transportation of persons ....................... 250 252 24622.0 Transportation of things ........................................... 109 114 9823.1 Rental payments to GSA ........................................... 138 157 16023.3 Communications, utilities, and miscellaneous

charges ................................................................. 240 251 10224.0 Printing and reproduction ......................................... 46 48 28

25.1 Advisory and assistance services ... .. .. .. .. .. .. .. .. .. .. .. .. .. 32 38 2425.2 Other services ............................................................ 876 1,129 71625.3 Other purchases of goods and services from Gov-

ernment accounts ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 93 98 6625.3 Purchases of goods and services from Government

accounts (ICASS) .................................................. 703 703 73425.4 Operation and maintenance of facilities ... .. .. .. .. .. .. .. . 48 52 4225.6 Medical care ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 5 5 525.7 Operation and maintenance o f equ ipment . .. .. .. .. .. .. .. 5 7 326.0 Supplies and materials ............................................. 84 94 6231.0 Equipment ................................................................. 158 166 12441.0 Grants, subsidies, and contributions ... .. .. .. .. .. .. .. .. .. .. . 74 78 6042.0 Insurance claims and indemnities ... .. .. .. .. .. .. .. .. .. .. .. .. 3 4 2

99.0 Direct obligations .................................................. 5,360 5,701 5,02099.0 Reimbursable obligations .............................................. 2,237 2,257 2,104


Employment Summary


Direct:1001 Civilian full-time equivalent employment ..................... 17,174 17,387 17,548

Reimbursable:2001 Civilian full-time equivalent employment ..................... 4,095 4,108 4,169

f

INTERNATIONAL INFORMATION PROGRAMS



Budgetary resources available for obligation:21.40 Unobligated balance carried forward, start of year 1 2 222.10 Resources available from recoveries of prior year obli-

gations ....................................................................... 1 ................... ...................

23.90 Total budgetary resources available for obligation 2 2 2

24.40 Unobligated balance carried forward, end of year 2 2 2

Change in obligated balances:72.40 Obligated balance, start of year ................................... 1 ................... ...................73.45 Recoveries of prior year obligations .............................. 1 ................... ...................

Net budget authority and outlays:89.00 Budget authority ............................................................ ................... ................... ...................90.00 Outlays ........................................................................... ................... ................... ...................

The appropriation for overseas information and culturalprograms previously provided to the U.S. Information Agencyand designed to inform and influence foreign audiences has

been administered by the Department of State and fundedfrom the Diplomatic and Consular programs and other ac-counts within the Department of State since 2000, exceptthose activities as are associated with international broad-casting functions which are funded from the BroadcastingBoard of Governors account. This schedule reflects the spend-out of prior year funds.

f

CAPITAL INVESTMENT FUND

For necessary expenses of the Capital Investment Fund, $70,743,000,to remain available until expended, as authorized: Provided, That

section 135(e) of Public Law 103236 shall not apply to funds avail-able under this heading.

Note.A regular 2007 appropriation for this account had not been enacted at the timethe budget was prepared; therefore, this account is operating under a continuing resolution

(P.L. 109289, Division B, as amended). The amounts included for 2007 in this budgereflect the levels provided by the continuing resolution.



Obligations by program activity:

00.01 Direct Obligations .......................................................... 40 80 10

10.00 Total new obligations ................................................ 40 80 10

Budgetary resources available for obligation:

21.40 Unobligated balance carried forward, start of year 57 81 322.00 New budget authority (gross) ........................................ 58 34 722.10 Resources available from recoveries of prior year obli-

gations ....................................................................... 6 ................... .................

23.90 Total budgetary resources available for obligation 121 115 1023.95 Total new obligations .................................................... 40 80 10

24.40 Unobligated balance carried forward, end of year 81 35 ............ .....

New budget authority (gross), detail:

Discretionary:40.00 Appropriation ............................................................. 59 34 740.35 Appropriation permanently reduced .......................... 1 ................... .................

43.00 Appropriation (total discretionary) ... .. .. .. .. .. .. .. .. .. .. . 58 34 7

Change in obligated balances:72.40 Obligated balance, start of year ................................... 45 26 873.10 Total new obligations .................................................... 40 80 1073.20 Total outlays (gross) ...................................................... 50 17 473.40 Adjustments in expired accounts (net) ......................... 3 ................... .................73.45 Recoveries of prior year obligations .............................. 6 ................... .................

74.40 Obligated balance, end of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 26 89 14


86.90 Outlays from new discretionary authority ... .. .. .. .. .. .. .. .. .. 2 17 386.93 Out lays f rom d iscret ionary ba lances . .. .. .. .. .. .. .. .. .. .. .. .. .. .. 48 . .. .. .. .. .. .. .. .. .. 1

87.00 Total outlays (gross) ................................................. 50 17 4

Net budget authority and outlays:

89.00 Budget authority ............................................................ 58 34 790.00 Outlays ........................................................................... 50 17 4

The Capital Investment Fund provides for the procurementof information technology and other related capital invest-ments for the Department of State and is designed to ensurethe efficient management, coordination, operation, and utilization of such resources. The fund is used as a tool to acquireand maintain information technology and other related capitainvestments necessary to improve operational performance inlight of the rapidly advancing technological environment.

Funds for Global Information Technology Modernization arebeing requested in the Capital Investment Fund for 2008In 2005 and 2006, funds for this program were appropriatedin the Centralized Information Technology Modernization Program account.



Direct obligations:25.2 Other services ................................................................ 20 40 531.0 Equipment ...................................................................... 20 40 5


f

CENTRALIZED INFORMATION TECHNOLOGY MODERNIZATION PROGRAM




00.01 Direct program activity .................................................. 68 67 .................

8/14/2019 02296-sta

4/76



CENTRALIZED INFORMATION TECHNOLOGY MODERNIZATIONPROGRAMContinued

Program and Financing (in millions of dollars)Continued


10.00 Total new obligations ................................................ 68 67 ...................

Budgetary resources available for obligation:21.40 Unobligated balance carried forward, start of year 1 2 222.00 New budget authority (gross) ........................................ 68 67 ...................22.10 Resources available from recoveries of prior year obli-

gations ....................................................................... 1 ................... ...................

23.90 Total budgetary resources available for obligation 70 69 223.95 Total new obligations .................................................... 68 67 ...................



40.00 Appropriation ............................................................. 69 67 ...................40.35 Appropriation permanently reduced .......................... 1 ................... ...................

43.00 Appropriation (total discretionary) ........................ 68 67 ...................

Change in obligated balances:72.40 Obligated balance, start of year ................................... 50 43 7673.10 Total new obligations .................................................... 68 67 ...................

73.20 Total outlays (gross) ......................................................

74

34

2073.45 Recoveries of prior year obligations .............................. 1 ................... ...................


Outlays (gross), detail:86.90 Outlays from new discretionary authority ..................... ................... 34 ...................86.93 Outlays f rom d iscret ionary ba lances . .. .. .. .. .. .. .. .. .. .. .. .. .. .. 74 . .. .. .. .. .. .. .. .. .. 20


Net budget authority and outlays:89.00 Budget authority ............................................................ 68 67 ...................90.00 Outlays ........................................................................... 74 34 20

The purpose of this account is to provide funding for themodernization of the Departments information technology in-

frastructure, including hardware and software refreshmentand upgrades. This includes its classified and unclassifieddesktop computers, servers, network equipment, circuits, andsoftware. Such funding enables the Departments network in-frastructure to meet current and future communication andinformation systems needs. Funding for such activities isbeing requested in the Capital Investment Funds account for2008.



Direct obligations:25.2 Other services ................................................................ 34 33 ...................31.0 Equipment ...................................................................... 34 34 ...................

99.9 Total new obligations ................................................ 68 67 ...................

f

OFFICE OF INSPECTOR GENERAL

For necessary expenses of the Office of Inspector General,$32,508,000, notwithstanding section 209(a)(1) of the Foreign Service

Act of 1980 (Public Law 96465), as it relates to post inspections.





00.02 Inspections and audits .................................................. 22 22 200.03 Administration and staff activities ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. 6 6 00.04 Policy Formulation .......................................................... 2 2



21.40 Unobligated balance carried forward, start of year ... .. .. .. .. .. .. .. .. 1 22.00 New budget authority (gross) ........................................ 31 30 3

23.90 Total budgetary resources available for obligation 31 31 323.95 Total new obligations ....................................................

30

30

3

24.40 Unobligated balance carried forward, end of year 1 1


Discretionary:40.00 Appropriation ............................................................. 55 30 341.00 Transferred to other accounts ................................... 24 ................... .................

43.00 Appropriation (total discretionary) ... .. .. .. .. .. .. .. .. .. .. . 31 30 3


72.40 Obligated balance, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 3 5 173.10 Total new obligations .................................................... 30 30 373.20 Total outlays (gross) ...................................................... 28 25 3



86.90 Outlays from new discretionary authority ... .. .. .. .. .. .. .. .. .. 28 25 286.93 Outlays from discretionary balances ... .. .. .. .. .. .. .. .. .. .. .. .. .. . .. .. .. .. .. .. .. .. .. . .. .. .. .. .. .. .. .. ..




This appropriation provides for the conduct or supervisionof all audits, investigations, and inspections of the Depart-ments programs and operations as mandated by the InspectorGeneral Act of 1978, as amended, and the Foreign Service

Act of 1980, as amended. The objectives of the Office of thInspector General are to: 1) improve the economy, efficiencyand effectiveness of the Departments operations; 2) detectand prevent fraud, waste, abuse and mismanagement, and3) evaluate independently the formulation, applicability, andimplementation of security standards at all U.S. diplomaticand consular posts. The Office also assesses the implementation of U.S. foreign policy, primarily through its inspectionof all overseas posts and domestic offices on a cyclical basisThe State Departments Inspector General also serves as In-spector General of the Broadcasting Board of Governors, asmandated by law.



Direct obligations:

Personnel compensation:11.1 Full-time permanent .................................................. 20 20 211.5 Other personnel compensation ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1

11.9 Total personnel compensation ... .. .. .. .. .. .. .. .. .. .. .. .. .. . 21 21 212.1 Civilian personnel benefits ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 5 5 21.0 Travel and transportation of persons ... .. .. .. .. .. .. .. .. .. .. .. .. . 2 2 23.3 Communications, utilities, and miscellaneous charges 1 1 25.2 Other services ................................................................ 1 1


Employment Summary


Direct:1001 Civilian full-time equivalent employment ..................... 188 198 22

8/14/2019 02296-sta

5/76



EDUCATIONAL AND CULTURAL EXCHANGE PROGRAMS

For expenses of educational and cultural exchange programs, asauthorized, $486,400,000, to remain available until expended: Pro-vided, That not to exceed $5,000,000, to remain available until ex-

pended, may be credited to this appropriation from fees or other pay-ments received from or in connection with English teaching, edu-cational advising and counseling programs, and exchange visitor pro-

grams as authorized.

Note.A regular 2007 appropriation for this account had not been enacted at the time

the budget was prepared; therefore, this account is operating under a continuing resolution(P.L. 109289, Division B, as amended). The amounts included for 2007 in this budgetreflect the levels provided by the continuing resolution.




00.01 Academic Programs ....................................................... 238 247 28100.02 Professional/Cultural Exchanges ................................... 143 143 15300.03 Exchanges Support ........................................................ 46 48 4900.04 Program and Performance ..... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . .. .. .. .. .. .. .. .. .. 3 300.06 ESF Exchanges ............................................................... 33 3 ...................00.07 FSA Exchanges ............................................................... 1 ................... ...................00.08 SEED Exchanges ............................................................ ................... 2 ...................

01.00 Subtotal, Direct Obligations ...................................... 461 446 48609.00 Reimbursable program ..... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 4 4 5



21.40 Unobligated balance carried forward, start of year 15 21 .............. .....22.00 New budget authority (gross) ........................................ 459 429 49122.10 Resources available from recoveries of prior year obli-

gations ....................................................................... 3 ................... ...................22.22 Unobligated balance transferred from other accounts 9 ................... ...................


24.40 Unobligated balance carried forward, end of year 21 ................... ...................


Discretionary:40.00 Appropriation ............................................................. 437 425 486

40.35 Appropriation permanently reduced ..........................

6 ................... ...................42.00 Transferred from other accounts .............................. 24 ................... ...................

43.00 Appropriation (total discretionary) ........................ 455 425 48658.00 Spending authority from offsetting collections: Off-

setting collections (cash) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 4 4 5

70.00 Total new budget authority (gross) .......................... 459 429 491


72.40 Obligated balance, start of year ................................... 320 329 34873.10 Total new obligations .................................................... 465 450 49173.20 Total outlays (gross) ...................................................... 423 431 46373.40 Adjustments in expired accounts (net) ......................... 30 ................... ...................73.45 Recoveries of prior year obligations .............................. 3 ................... ...................

74.40 Obligated balance, end of year ................................ 329 348 376

Outlays (gross), detail:86.90 Outlays from new discretionary authority ..................... 238 217 24986.93 Outlays from discretionary balances ............................. 185 214 214


Offsets:


88.00 Federal sources ..................................................... ................... 4 588.40 Non-Federal sources ............................................. 4 ................... ...................

88.90 Total, offsetting collections (cash) ....................... 4 4 5



Summary of Budget Authority and Outlays

(in millions of dollars)

2006 actual 2007 est. 2008 est.

Enacted/requested:Budget Authority ..................................................................... 455 425 48Outlays .................................................................................... 419 427 45

Supplemental proposal:Budget Authority ..................................................................... .................... 20 ..................Outlays .................................................................................... .................... 6 1

Total:Budget Authority ..................................................................... 455 445 48Outlays .................................................................................... 419 433 47

This appropriation provides funding for international ex-change programs authorized by the Mutual Educational andCultural Exchange Act of 1961, as amended, to support U.Sforeign, economic, and security policy objectives and to assistin the development of friendly, sympathetic, and peaceful relations between the United States and other countries. Thesegoals are addressed by building increased mutual understanding through international exchange and professional development activities. Programs under this appropriation include:

Academic Exchanges.Includes exchanges for foreign participants and U.S. citizens: the J. William Fulbright Edu

cational exchange program for the exchange of studentsteachers, scholars, and midcareer professionals from developing nations through the Hubert H. Humphrey Fellowshipsexchanges involving specially targeted undergraduates, teachers, graduate students, young professionals, and postdoctorascholars as well as strategic critical foreign language edu-cation programs; the Benjamin Gilman program for Americanundergraduates with financial need to study abroad and similar programs to bring participants to the United StatesEnglish language programming abroad; promoting U.S. highereducation overseas through educational advising centers andmarketing activities; American overseas research centers; andU.S. studies programs designed to promote better foreign understanding of the United States.

Professional/Cultural Exchanges.Includes exchanges forforeign participants and U.S. citizens: the International Visitor Leadership Program supports professional exchanges tothe U.S. by current and emerging foreign leaders as wellas key influencers to obtain firsthand knowledge about theU.S., its people, government, culture and values; the CitizenExchanges Program partners with the U.S. private sector toconduct professional, cultural, sports, and youth programsthat establish linkages between the U.S. and other countriesaround the world.

Program and Performance.Includes special crosscuttingprograms conducted outside of the major program accountsdirected at establishing and maintaining alumni networksand determining the effectiveness of programs through a com-prehensive schema of evaluations. This includes the performance measurement of programs in accordance with the Government Performance and Results Act of 1993.

Exchanges Support.Includes all domestic staff and Regional English Language Officers overseas and support costsrelated to exchanges managed by the Bureau of Educationaand Cultural Affairs; government-wide exchanges coordination; and the Convention on Cultural Property Implementa-tion Act.



Direct obligations:11.1 Personnel compensation: Full-time permanent ... .. .. . 27 29 312.1 Civilian personnel benefits ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 7 8 21.0 Travel and transportation of persons ... .. .. .. .. .. .. .. .. .. .. 1 1 23.3 Communications, utilities, and miscellaneous

charges ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1 24.0 Printing and reproduction ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1

8/14/2019 02296-sta

6/76



EDUCATIONAL AND CULTURAL EXCHANGE PROGRAMSContinued

Object Classification (in millions of dollars)Continued


25.2 Other services ............................................................ 17 17 1741.0 Grants, subsidies, and contributions ........................ 407 389 426

99.0 Direct obligations .................................................. 461 446 48699.0 Reimbursable obligations ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 4 4 5


Employment Summary



f

EMBASSY SECURITY, CONSTRUCTION, AND MAINTENANCE

For necessary expenses for carrying out the Foreign Service Build-ings Act of 1926 (22 U.S.C. 292303), preserving, maintaining, repair-ing, and planning for buildings that are owned or directly leasedby the Department of State, renovating, in addition to funds otherwise

available, the Harry S Truman Building, and carrying out the Diplo-matic Security Construction Program as authorized, $792,534,000, toremain available until expended as authorized, of which not to exceed$25,000 may be used for domestic and overseas representation asauthorized: Provided, That none of the funds appropriated in this

paragraph shall be available for acquisition of furniture, furnishings,or generators for other departments and agencies.

In addition, for the costs of worldwide security upgrades, acquisi-tion, and construction as authorized, $806,900,000, to remain avail-able until expended.





00.02 Worldwide Security Upgrades ........................................ 300 969 77000.03 Non-Security Capital Construction ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 3 100.04 Supplemental Appropriations ......................................... 95 37 1200.05 Operations ...................................................................... 634 595 77700.06 Headquarters .................................................................. 10 11 11

01.00 Total direct program ................................................. 1,040 1,615 1,57109.01 Asset Management ........................................................ 49 33 7509.02 Other Reimbursable ....................................................... 43 37 8509.03 Capital Security Cost Share Program ............................ 251 268 362



21.40 Unobligated balance carried forward, start of year 990 1,277 87722.00 New budget authority (gross) ........................................ 1,558 1,553 2,08122.10 Resources available from recoveries of prior year obli-

gations ....................................................................... 112 ................... ...................

23.90 Total budgetary resources available for obligation 2,660 2,830 2,95823.95 Total new obligations .................................................... 1,383 1,953 2,093

24.40 Unobligated balance carried forward, end of year 1,277 877 865


Discretionary:40.00 Appropriation ............................................................. 1,509 1,183 1,59940.35 Appropriation permanently reduced .......................... 39 ................... ...................

43.00 Appropriation (total discretionary) ........................ 1,470 1,183 1,599Spending authority from offsetting collections:

58.00 Offsetting collections (cash) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 67 80 8558.00 Offsetting collections (cash) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . . .. .. .. .. .. .. .. .. .. 22 3558.00 Offsetting collections (cash) ................................ ................... 268 36258.10 Change in uncollected customer payments from

Federal sources (unexpired) ............................. 21 ................... ...................

58.90 Spending authority from offsetting collections(total discretionary) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 88 370 48

70.00 Total new budget authority (gross) .......................... 1,558 1,553 2,08

Change in obligated balances:72.40 Obligated balance, start of year ................................... 2,658 2,189 2,1673.10 Total new obligations .................................................... 1,383 1,953 2,0973.20 Total outlays (gross) ...................................................... 1,719 1,978 1,7473.45 Recoveries of prior year obligations .............................. 112 ................... .................74.00 Change in uncollected customer payments from Fed-

eral sources (unexpired) ............................................

21 ................... .................

74.40 Obligated balance, end of year ................................ 2,189 2,164 2,51

Outlays (gross), detail:86.90 Outlays from new discretionary authority ..................... 403 725 4386.93 Outlays from discretionary balances ............................. 1,316 1,253 1,30


Offsets:Against gross budget authority and outlays:

Offsetting collections (cash) from:88.00 Federal sources ..................................................... 45 340 4588.40 Non-Federal sources ............................................. 22 30 3

88.90 Total, offsetting collections (cash) ....................... 67 370 48Against gross budget authority only:

88.95 Change in uncollected customer payments from

Federal sources (unexpired) ..................................

21 ................... .................

Net budget authority and outlays:89.00 Budget authority ............................................................ 1,470 1,183 1,5990.00 Outlays ........................................................................... 1,652 1,608 1,25

Under the direction of the Secretary of State, the overallmission of the Bureau of Overseas Buildings Operations(OBO) is to ensure that U.S. Diplomatic and Consular Mis-sions abroad are provided safe, secure, and functional facilities that support the foreign policy objectives of the UnitedStates. Specific program functions provided by OBO to overseas missions include: providing guidance on the renovationconstruction and operations of facilities; providing expertspace and facilities planning; managing the design, construction, and renovation of mission facilities; and incorporating

security features into overseas and domestic facilities. In addition, OBO is responsible for establishing standards and policies for overseas housing; developing effective maintenanceprograms facilities and monitoring the inventory of maintenance and backlog requirements. This funding also supportsthe safety of building occupants through the development ofire/life safety and ADA compliance programs.

In 2008, the Department will collect charges for the fourthyear of the five-year phase-in of the Capital Security CostSharing Program. The Capital Security Cost Sharing Programhas two main goals: accelerating the construction of approximately 150 new safe, secure and functional embassy and consulate compounds over fourteen years (20052018), at a costof approximately $17.5 billion and providing an incentive forall United States Government agencies to right-size theirpresence overseas.

Consistent with the Federal Real Property Presidents Management Agenda Initiative, OBO provides real property management that establishes priorities for the acquisition anddisposal of real property consistent with the Federal RealProperty PMA, and determines the best use for proceeds fromthe sale of real property, and maintains an optimal inventoryof U.S. Government real property holdings overseas. The ob-

jective of the Asset Management Program is to obtain thbest use of diplomatic and consular properties overseasthrough sale, exchange, or redevelopment. Most often, thisinvolves the sale of surplus or underutilized properties andreinvestment of the proceeds in properties that provide agreater return to the U.S. Government and/or improve thesafety of mission personnel. Proceeds from asset sales areslated for long-term capital investment and minimizes the

8/14/2019 02296-sta

7/76



growth of U.S. Government leasehold requirements (by ac-quiring property that reduces the need for leased facilities)or that addresses a high-priority need for new constructionor fit-out of leased space in lieu of appropriated resources.

This appropriation also provides for capital expendituresnecessary to preserve, maintain, repair, and plan for buildingsthat are owned or leased by the Department of State overseasor in the United States including the renovation of the MainState building and Blair House.



Direct obligations:Personnel compensation:

11.1 Full-time permanent ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 47 48 4911.3 Other than ful l- time permanent . .. .. .. .. .. .. .. .. .. .. .. .. .. 2 2 211.5 Other personnel compensation ... .. .. .. .. .. .. .. .. .. .. .. .. .. 8 9 9

11.9 Total personnel compensation ... .. .. .. .. .. .. .. .. .. .. .. .. .. . 57 59 6012.1 Civilian personnel benefits ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 20 21 2221.0 Travel and transportation of persons ... .. .. .. .. .. .. .. .. .. .. 20 21 2822.0 Transportation of objects ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 6 6 923.2 Rental payments to other entities ............................ 325 515 58823.3 Communications, utilities, and miscellaneous

charges ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 7 8 924.0 Printing and reproduction ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 2 2 225.2 Other services ............................................................ 139 449 37626.0 Supplies and materials ............................................. 50 55 7531.0 Equipment ................................................................. 56 67 9132.0 Land and structures .................................................. 351 404 30041.0 Grants, subsidies, and contributions ... .. .. .. .. .. .. .. .. .. .. . 7 8 11

99.0 Direct obligations .................................................. 1,040 1,615 1,57199.0 Reimbursable obligations .............................................. 343 338 522


Employment Summary



Reimbursable:

2001 Civilian full-time equivalent employment ... .. .. .. .. .. .. .. .. .. 1 1 1

f

SECURITY AND M AINTENANCE OF UNITED STATES MISSIONS (SPECIALFOREIGN CURRENCY PROGRAM)




00.01 Direct program activity .................................................. 2 ................... ...................

10.00 Total new obligations (object class 23.2) ................ 2 ................... ...................


21.40 Unobligated balance carried forward, start of year 2 ................... ...................23.95 Total new obligations .................................................... 2 ................... ...................

24.40 Unobligated balance carried forward, end of year ................... ................... ...................


73.10 Total new obligations .................................................... 2 ................... ...................73.20 Total outlays (gross) ...................................................... 2 ................... ...................


86.93 Outlays from discretionary balances ............................. 2 ................... ...................


89.00 Budget authority ............................................................ ................... ................... ...................90.00 Outlays ........................................................................... 2 ................... ...................

Amounts in this fund are used to acquire real propertyby lease, purchase, or construction; and to maintain, repair,or replace facilities.

REPRESENTATION ALLOWANCES

For representation allowances as authorized, $8,175,000.

Note.A regular 2007 appropriation for this account had not been enacted at the timethe budget was prepared; therefore, this account is operating under a continuing resolution(P.L. 109289, Division B, as amended). The amounts included for 2007 in this budgereflect the levels provided by the continuing resolution.




00.01 Direct program ............................................................... 8 8

10.00 Total new obl igations (ob ject c lass 26.0) . .. .. .. .. .. .. .. . 8 8


22.00 New budget authority (gross) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 8 8 23.95 Total new obligations .................................................... 8 8


40.00 Appropriation ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 8 8


72.40 Obligated balance, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 2 2 73.10 Total new obligations ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 8 8 73.20 Total outlays (gross) ...................................................... 8 8

74.40 Obligated balance, end of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 2 2


86.90 Outlays from new discretionary authority ... .. .. .. .. .. .. .. .. .. 7 7 86.93 Outlays from discretionary balances ... .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1

87.00 Total outlays (gross) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 8 8


89.00 Budget authority ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 8 8 90.00 Outlays ........................................................................... 8 8

Amounts in this fund are used to reimburse, in part, StateDepartment personnel for expenses incurred for official representation activities abroad and at missions to internationalorganizations in the United States.

f

PROTECTION OF FOREIGN MISSIONS AND OFFICIALS

For expenses, not otherwise provided, to enable the Secretary oState to provide for extraordinary protective services, as authorized$18,000,000, to remain available until September 30, 2009.





00.01 Missions and officials to United Nations ... .. .. .. .. .. .. .. .. .. . 8 7 100.02 Missions and officials in United States ... .. .. .. .. .. .. .. .. .. .. . 2 2

10.00 Total new obligations (object class 41.0) ... .. .. .. .. .. .. . 10 9 1


21.40 Unobligated balance carried forward, start of year 4 ................... .................22.00 New budget authority (gross) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 9 9 122.21 Unobligated balance transferred to other accounts 3 ................... .................


24.40 Unobligated balance carried forward, end of year ................... ................... .................


Discretionary:40.00 Appropriation ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 9 9 1


72.40 Obligated balance, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 9 10 1

8/14/2019 02296-sta

8/76

8/14/2019 02296-sta

9/76



12.1 Civilian personnel benefits ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 3 3 3

23.2 Rental payments to others ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . . .. .. .. .. .. .. .. .. .. 1 1

25.2 Other services ............................................................ 3 ................... ...................

99.0 Direct obligations .................................................. 18 16 16

99.0 Reimbursable obligations ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 2 3 3


The Taiwan Relations Act (Public Law 968) requires pro-grams with respect to Taiwan to be carried out by or throughthe American Institute in Taiwan (AIT). AIT supports U.S.interests by promoting U.S. exports, economic and commercialservices, cultural and information exchange, facilitating mili-tary sales, providing consular related services for Americansand the people on Taiwan, and on behalf of the Departmentof State and various U.S. Government agencies, carrying outliaison with Taiwans counterpart organizations.

The Department will continue to contract with AIT to con-duct commercial, cultural, and other relations with the peopleon Taiwan.

f

P AYMENT TO THE FOREIGN SERVICE RETIREMENT AND DISABILITY

FUND

For payment to the Foreign Service Retirement and Disability Fund,as authorized by law, $122,500,000.





00.01 Direct program activity .................................................. 190 177 178

10.00 Total new obligations (object class 42.0) ................ 190 177 178


22.00 New budget authority (gross) ........................................ 190 177 178

23.95 Total new obligations .................................................... 190 177 178


Mandatory:

60.00 Appropriation ............................................................. 190 177 178


73.10 Total new obligations .................................................... 190 177 178

73.20 Total outlays (gross) ...................................................... 190 177 178


86.97 Outlays from new mandatory authority ......................... 190 177 178

Net budget authority and outlays:89.00 Budget authority ............................................................ 190 177 178

90.00 Outlays ........................................................................... 190 177 178

The current appropriation finances any unfunded liabilitycreated by new or liberalized benefits, new groups of bene-ficiaries, and salary increases. In addition, the appropriationalso finances the annual balance of the Foreign Service nor-mal cost not met by employee and employer contributions.

The 2008 permanent appropriation provides a payment tothe fund for disbursements attributable to liability from mili-tary service, the Foreign Service Pension System, and un-funded interest of the Foreign Service Retirement and Dis-ability System.

FOREIGN SERVICE NATIONAL DEFINED CONTRIBUTIONS RETIREMENTFUND

Special and Trust Fund Receipts (in millions of dollars)


01.00 Balance, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 9 9

01.99 Balance, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 9 9 Receipts:

02.40 Employing agency contributions, Foreign service na-t iona l def ined contr ibut ions ret irement fund . .. .. .. .. .. 6 6 02.41 Interest on investments, Foreign service national de-

fined contributions retirement fund ..... .. .. .. .. .. .. .. .. .. .. . 1 1

02.99 Total receipts and collections ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 7 7

04.00 Total: Balances and collections .................................... 16 16 1Appropriations:

05.00 Foreign service national defined contributions retire-ment fund .................................................................. 7 7

07.99 Balance, end of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 9 9




00.01 Retiree payments ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 2 3



21.40 Unobligated balance carried forward, start of year 27 32 322.00 New budget authority (gross) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 7 7

23.90 Total budgetary resources available for obligation 34 39 423.95 Total new obligations .................................................... 2 3



Mandatory:60.20 Appropriation (special fund) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 7 7


72.40 Obligated balance, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . .. .. .. .. .. .. .. .. .. 1 73.10 Total new obligations ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 2 3 73.20 Total outlays (gross) ...................................................... 1 3



86.97 Outlays from new mandatory authority ... .. .. .. .. .. .. .. .. .. .. .. 1 2 86.98 Outlays from mandatory balances ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . . .. .. .. .. .. .. .. .. .. 1

87.00 Total outlays (gross) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 3


89.00 Budget authority ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 7 7 90.00 Outlays ........................................................................... 1 3

This is a retirement fund for Locally Employed Staff (LES)employed by the Department of State and other Foreign Af-

fairs agencies. The purpose of the fund is to accumulate anddistribute U.S. Government contributions for end-of-servicebenefits for LES at overseas U.S. missions where it has beendetermined that participation in the local social security sys-tem is not in the public interest. State will determine whichcountries are eligible for participating in the fund. Upon sepa-ration, payments will be made from the fund as a lump sumpaid directly to the employee.

f

WORKING CAPITAL FUND




8/14/2019 02296-sta

10/76



WORKING CAPITAL FUNDContinued

Program and Financing (in millions of dollars)Continued


09.01 Publishing services ........................................................ 66 76 7809.02 Supply sevices ............................................................... 93 136 14009.03 Central support services ................................................ 163 203 20909.04 Post Assignment Travel ................................................. 132 165 17009.05 International cooperative adminstrative support serv-

ices (ICASS) ............................................................... 1,378 1,389 1,431



21.40 Unobligated balance carried forward, start of year 155 147 14722.00 New budget authority (gross) ........................................ 1,726 1,969 2,02822.10 Resources available from recoveries of prior year obli-

gations ....................................................................... 98 ................... ...................

23.90 Total budgetary resources available for obligation 1,979 2,116 2,17523.95 Total new obligations .................................................... 1,832 1,969 2,028



Mandatory:Spending authority from offsetting collections:

69.00 Offsetting collections (cash) ................................ 1,798 1,969 2,028

69.10 Change in uncollected customer payments fromFederal sources (unexpired) ............................. 72 ................... ...................

69.90 Spending authority from offsetting collections(total mandatory) ............................................. 1,726 1,969 2,028

Change in obligated balances:72.40 Obligated balance, start of year ................................... 115 337 8273.10 Total new obligations .................................................... 1,832 1,969 2,02873.20 Total outlays (gross) ...................................................... 1,584 2,224 2,15173.45 Recoveries of prior year obligations .............................. 98 ................... ...................74.00 Change in uncollected customer payments from Fed-

eral sources (unexpired) ............................................ 72 ................... ...................

74.40 Obligated balance, end of year ................................ 337 82 41


86.97 Outlays from new mandatory authority ......................... 1,370 1,772 1,82586.98 Outlays from mandatory balances ................................ 214 452 326


Offsets:


88.00 Federal sources ..................................................... 1,759 1,969 2,02888.40 Non-Federal sources ............................................. 39 ................... ...................

88.90 Total, offsetting collections (cash) ....................... 1,798 1,969 2,028Against gross budget authority only:

88.95 Change in uncollected customer payments fromFederal sources (unexpired) .................................. 72 ................... ...................


89.00 Budget authority ............................................................ ................... ................... ...................90.00 Outlays ........................................................................... 214 255 123

This fund, authorized by section 13 of the State DepartmentBasic Authorities Act of 1956 (22 U.S.C. 2684), finances ona reimbursable basis, certain administrative services, suchas printing and reproduction, editorial material, motor pooloperations and dispatch agencies operations, inter-agency co-operative administrative support services, and expenses ofcarrying out the Foreign Missions Act, including any acquisi-tions of property under section 204(f) of the State DepartmentBasic Authorities Act of 1956 (22 U.S.C. 4304(f)).

Using the Working Capital Fund, the International Cooper-ative Administrative Support Services (ICASS) program wasfully implemented in 1998. ICASS restructures overseas ad-ministrative support activities to allow more decision-makingand managerial participation by all participating agencies,more equitable cost distribution, and incentives for efficient

provision of services. Under ICASS, each agency representedat an overseas post chooses the services it wishes to receiveand pays a proportional share of the cost of those servicesWorking through inter-agency councils at each overseas postall agencies have a say in determining post administrativebudgets and defining service standards, as well as reviewingcosts and vendor performance.



Reimbursable obligations:Personnel compensation:

11.1 Full-time permanent .................................................. 250 258 2611.3 Other than full-time permanent ............................... 255 263 2711.5 Other personnel compensation ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 72 74 7

11.9 Total personnel compensation .............................. 577 595 6112.1 Civilian personnel benefits ............................................ 192 198 2013.0 Benefits for former personnel ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 3 3 21.0 Travel and transportation of persons ............................ 88 110 1122.0 Transportation of things ................................................ 145 181 1823.2 Rental payments to others ............................................ 104 107 1123.3 Communications, utilities, and miscellaneous charges 104 107 1124.0 Printing and reproduction .............................................. 49 50 525.2 Other services ................................................................ 357 401 4126.0 Supplies and materials ................................................. 108 111 1131.0 Equipment ...................................................................... 86 89 9

41.0 Grants, subsidies, and contributions ... .. .. .. .. .. .. .. .. .. .. .. .. . 19 17 1


Employment Summary


Reimbursable:2001 Civilian full-time equivalent employment ..................... 6,868 7,100 7,10

f

REPATRIATION LOANS PROGRAM ACCOUNT

(INCLUDING TRANSFER OF FUNDS)

For the cost of direct loans, $678,000, as authorized: Provided, That such costs, including the cost of modifying such loans, shall be a

defined in section 502 of the Congressional Budget Act of 1974. In addition, for administrative expenses necessary to carry out thdirect loan program, $607,000, which may be paid to and mergedwith funds in the Diplomatic and Consular Programs account.




Obligations by program activity:00.01 Direct loan subsidy ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1



22.00 New budget authority (gross) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1 23.95 Total new obligations .................................................... 1 1


40.00 Appropriation ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1

Change in obligated balances:72.40 Obligated balance, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1 73.10 Total new obligations ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1 73.20 Total outlays (gross) ...................................................... 1 1


Outlays (gross), detail:86.90 Outlays from new discretionary authority ... .. .. .. .. .. .. .. .. .. 1 1

Net budget authority and outlays:89.00 Budget authority ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1

8/14/2019 02296-sta

11/76

721Trust FundsADMINISTRATION OF FOREIGN AFFAIRSContinued


90.00 Outlays ........................................................................... 1 1 1

Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (inmillions of dollars)


Direct loan levels supportable by subsidy budget author-ity:

115001 Repatriation Direct Loans ..... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1 1

115999 Total direct loan levels ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1 1Direct loan subsidy (in percent):

132001 Repatriation Direct Loans .............................................. 64.99 60.14 60.22

132999 Weighted average subsidy rate ..................................... 64.99 60.14 60.22Direct loan subsidy budget authority:


133999 Total subsidy budget authority ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1 1Direct loan subsidy outlays:


134999 Total subsidy outlays ..................................................... 1 1 1Direct loan downward reestimates:

137001 Repatriation Direct Loans .............................................. ................... 5 ...................

137999 Total downward reestimate budget authority ............... ................... 5 ...................

As required by the Federal Credit Reform Act of 1990,this account records, for this program, the subsidy costs andadministrative expenses associated with the direct loans. Thesubsidy amounts are estimated on a present value basis, theadministrative expenses are estimated on a cash basis.

f

REPATRIATION LOANS FINANCING ACCOUNT




00.01 Direct program activity ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1 108.02 Downward re-estimate of subsidy ................................. ................... 3 ...................08.04 Interest on Downward Reestimate ................................. ................... 2 ...................

08.91 Direct Program by ActivitiesSubtotal (1 level) ................... 5 ...................

10.00 Total new obligations ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 6 1

Budgetary resources available for obligation:21.40 Unobligated balance carried forward, start of year 5 5 .............. .....22.00 New financing authority (gross) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 1 1


24.40 Unobligated balance carried forward, end of year 5 ................... ...................

New financing authority (gross), detail:

Mandatory:Spending authority from offsetting collections:

69.00 Offsetting collections (cash) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 2 269.10 Change in uncollected customer payments from

Federal sources (unexpired) ............................. ................... 1 1

69.90 Spending authority from offsetting collections(to ta l mandatory ) . .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1 1


72.40 Obligated balance, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1 673.10 Total new obligations ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 1 6 173.20 Total financing disbursements (gross) ......................... 1 2 274.00 Change in uncollected customer payments from Fed-

eral sources (unexpired) ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . . .. .. .. .. .. .. .. .. .. 1 1



87.00 Total financing disbursements (gross) ... .. .. .. .. .. .. .. .. .. .. .. 1 2 2

Offsets:

Against gross financing authority and financing dis-bursements:

Offsetting collections (cash) from:88.00 Payments from program account ......................... 1 1 88.40 Non-Federal sources ............................................. ................... 1

88.90 Total, offsetting collections (cash) ....................... 1 2 Against gross financing authority only:

88.95 Change in receivables f rom program accounts . .. .. .. . .. .. .. .. .. .. .. .. .. 1

Net financing authority and financing disbursements:

89.00 Financing authority ........................................................ ................... ................... .................90.00 Financing disbursements ............................................... 1 ................... .................

Status of Direct Loans (in millions of dollars)


Position with respect to appropriations act limitationon obligations:

1111 Limitation on direct loans ..... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1

1150 Total direct loan obligations ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 1 1

Cumulative balance of direct loans outstanding:1210 Outstanding, start of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 4 5 1231 Disbursements: Direct loan disbursements ... .. .. .. .. .. .. .. .. 1 1 1251 Repayments: Repayments and prepayments ................. ................... 1

1290 Outstanding, end of year ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 5 5

Balance Sheet (in millions of dollars)

Identification code 19410703153 2005 actual 2006 actual

ASSETS:Net value of assets related to post1991 direct loans receiv-

able:1401 Direct loans receivable, gross ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 4

1499 Net p resent value o f assets related to d irec t loans . .. .. .. .. .. .. . 4

1999 Total assets .................................................................................. 4 LIABILITIES:

2104 Federa l l iabi li ties : Resources payab le to T reasury . .. .. .. .. .. .. .. .. .. 4

2999 Total l iabilities ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 4

4999 Negative subsidy BA total [190601] ... .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. .. 4

As required by the Federal Credit Reform Act of 1990this non-budgetary account records all cash flows to and fromthe Government resulting from direct loans starting with obligations made in 1992 (including modifications of direct loansthat resulted from obligations in any year). The amounts inthis account are a means of financing and are not includedin the budget totals.

f

Trust Funds

FOREIGN SERVICE RETIREMENT AND DISABILITY FUND

Special and Trust Fund Receipts (in millions of dollars)


01.00 Balance, start of year .................................................... 13,500 14,072 14,65

01.99 Balance, start of year .................................................... 13,500 14,072 14,65Receipts:

02.00 Interest on investments, Foreign Service retirementand disability fund .................................................... 763 808 82

02.01 Employing agency contributions, Foreign Service re-tirement and disability fund ..................................... 199 192 19

02.02 Federal contributions, Foreign Service retirement anddisability fund ........................................................... 231 216 21

02.60 Deductions from employees salaries, Foreign Serviceretirement and disability fund ..... .. .. .. .. .. .. .. .. .. .. .. .. .. .. . 24 26 2

02.99 Total receipts and collections ................................... 1,217 1,242 1,26

04.00 Total: Balances and collections .................................... 14,717 15,314 15,91Appropriations:

05.00 Foreign Service retirement and disability fund ............. 1,218 1,215 1,2205.01 Foreign Service retirement and disability fund ............. 574 558 5505.02 Foreign Service retirement and disability fund ............. 1 ................... .................

8/14/2019 02296-sta

12/76

722 Trust FundsContinuedADMINISTRATION OF FOREIGN AFFAIRSContinued


FOREIGN SERVICE RETIREMENT AND DISABILITY FUNDContinued

Special and Trust Fund Rec

02296-sta

Documents

Transcript of 02296-sta

DIPLOMA STA ÚRSULA

Sta. joaquina

Castillo sta. Cruz

Sta maría nai_de_deus_ppt

Sta cecilia

Guiadeltramite Sta Fe

Demanda Sta Rosa

Sta Cruz 39

Sta clara ppt

Sta 2030 Notes

Rmrsmr Sta Rosa

AQUATICA “Solución Total En Aguas Y Piscinas” · Sta Rite Dynamo 1.5 hp BOMBAS DE AGUA, HIDRONEUMÁTICAS Sta Rite FSNS 1/2HP Sta Rite fsnd 3/4 Sta Rite hne 1hp Sta Rite ds3hf

Reciclaje Sta Cruz

STA+SOL 22Jan2015

Cole sta teresa

Sta Cruz 28

Presentación sta eulalia

Subsidio Sta Teresa

Provincia Cantón Localidad Numero de servicio Abonado Azuay Sta. Isabel Sta. Isabel ... · 2019-12-06 · Azuay Sta. Isabel Sta. Isabel 72273075 CURILLO CHAVEZ JENNY JACQUELINE Azuay

BIBLIOTECA STA. GENOVEVA.pptx